Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.14B | 19.17B | 12.21B | 4.83B | 6.22B | 10.73B | 13.95B | 10.30B | 13.14B | 19.57B | 10.40B | 9.50B | 10.57B | 9.13B | 8.02B | 15.21B | 11.36B | 10.58B | 10.74B | 9.19B | 7.35B | 4.32B | 3.08B | 2.78B | 715.50M | 369.70M | 313.10M | 162.60M | 113.30M | 100.80M |
Cost of Revenue | 9.94B | 10.80B | 8.53B | 4.44B | 5.51B | 3.88B | 11.63B | 7.56B | 9.94B | 10.67B | 4.79B | 4.06B | 3.57B | 3.05B | 2.69B | 3.84B | 3.06B | 2.73B | 1.34B | 1.28B | 1.08B | 775.00M | 614.00M | 494.09M | 168.10M | 113.50M | 65.70M | 31.60M | 27.30M | 31.40M |
Gross Profit | 5.20B | 8.37B | 3.68B | 392.00M | 714.00M | 6.85B | 2.32B | 2.75B | 3.21B | 8.90B | 5.60B | 5.45B | 7.01B | 6.08B | 5.32B | 11.37B | 8.31B | 7.85B | 9.40B | 7.91B | 6.27B | 3.54B | 2.46B | 2.29B | 547.40M | 256.20M | 247.40M | 131.00M | 86.00M | 69.40M |
Operating Expenses | 5.37B | 424.00M | 433.00M | 505.00M | 533.00M | 5.19B | 1.25B | 2.29B | 3.04B | 3.27B | 3.01B | 3.18B | 3.26B | 2.96B | 9.39B | 4.68B | 3.71B | 3.18B | 4.16B | 4.16B | 3.48B | 2.35B | 1.14B | 930.92M | 346.00M | 161.30M | 116.10M | 63.20M | 53.30M | 42.50M |
Selling, General & Admin | 408.00M | 395.00M | 391.00M | 338.00M | 475.00M | 5.01B | 872.00M | 645.00M | 855.00M | 847.00M | 617.00M | 692.00M | 585.00M | 563.00M | 648.00M | 653.00M | 513.00M | 397.00M | 1.63B | 1.62B | 1.48B | 1.03B | 111.00M | 93.01M | 53.80M | 23.60M | 12.90M | 9.10M | 8.40M | 8.40M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 29.00M | 42.00M | 167.00M | 58.00M | -140.00M | 124.00M | -78.00M | -24.00M | -113.00M | -1.00M | -78.00M | -92.00M | -92.00M | 8.66B | 4.03B | 3.20B | 2.78B | 2.53B | 2.54B | 2.00B | 1.32B | 1.03B | 837.92M | 292.20M | 137.70M | 103.20M | 54.10M | 44.90M | 34.10M |
Operating Income | 2.34B | 8.07B | 3.31B | -90.00M | 217.00M | 1.60B | 1.01B | -2.90B | -20.73B | 4.70B | 621.00M | 2.15B | 4.63B | 4.02B | -3.99B | -3.78B | 4.52B | 4.50B | 5.03B | 3.75B | 2.79B | 365.00M | 304.00M | 1.30B | 201.40M | 81.80M | 131.30M | 67.80M | 32.70M | 26.90M |
Other Expenses / Income | 2.28B | -145.00M | -348.00M | -547.00M | -269.00M | -548.00M | -112.00M | 1.58B | -541.00M | -639.00M | -418.00M | -2.47B | -342.00M | -453.00M | -537.00M | -954.00M | -298.00M | -447.00M | -473.00M | -455.00M | -544.00M | -499.00M | -276.00M | -258.31M | -400.40M | -443.80M | -612.30M | 50.90M | -7.10M | -5.60M |
Before Tax Income | 4.62B | 7.78B | 2.90B | -3.09B | -109.00M | 920.00M | 896.00M | -3.88B | -21.27B | 4.06B | 149.00M | -317.00M | 4.29B | 3.57B | -4.53B | -4.03B | 4.22B | 4.01B | 4.55B | 3.29B | 2.25B | -134.00M | 84.00M | 1.14B | 159.80M | -75.80M | 121.30M | 59.30M | 25.60M | 21.30M |
Income Tax Expenses | 841.00M | 1.74B | 65.00M | -547.00M | -30.00M | 156.00M | -182.00M | -173.00M | -6.07B | 2.37B | 169.00M | -132.00M | 2.16B | 1.24B | -1.77B | -954.00M | 1.08B | 1.19B | 1.62B | 1.11B | 514.00M | -193.00M | 30.00M | 411.64M | 65.20M | -15.50M | 46.00M | 24.50M | 11.10M | 7.60M |
Net Income | 3.75B | 6.01B | 2.81B | -2.54B | -79.00M | 3.06B | 898.00M | -3.30B | -14.45B | 1.61B | -20.00M | -206.00M | 4.70B | 4.55B | -2.48B | -2.15B | 3.61B | 2.85B | 2.93B | 2.19B | 1.75B | 104.00M | 103.00M | 730.34M | 94.60M | -60.30M | 75.30M | 34.80M | 14.50M | 13.70M |
Interest Expenses | 363.00M | 370.00M | 388.00M | 259.00M | 250.00M | 594.00M | 337.00M | 427.00M | 517.00M | 526.00M | 417.00M | 406.00M | 352.00M | 363.00M | 349.00M | 329.00M | 430.00M | 421.00M | 533.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 639.00M | 651.00M | 663.00M | 377.00M | 401.00M | 499.00M | 525.00M | 507.00M | 407.00M | 409.00M | 406.00M | 400.00M | 417.00M | 440.00M | 444.00M | 439.00M | 445.00M | 442.00M | 458.00M | 482.00M | 417.00M | 310.00M | 256.00M | 254.00M | 188.00M | 64.65M | 64.46M | 43.96M | 43.94M | 42.81M |
Diluted Shares Outstanding | 642.00M | 653.00M | 665.00M | 377.00M | 401.00M | 502.00M | 528.00M | 513.00M | 412.00M | 411.00M | 406.00M | 404.00M | 418.00M | 441.00M | 446.00M | 439.00M | 450.00M | 448.00M | 470.00M | 499.00M | 433.00M | 312.00M | 260.00M | 264.00M | 198.00M | 64.65M | 69.63M | 43.96M | 44.62M | 43.49M |
EBITDA | 7.57B | 10.38B | 5.42B | -1.36B | 1.66B | 2.54B | 2.90B | 1.27B | -15.32B | 7.87B | 3.34B | 2.90B | 6.88B | 5.06B | -2.35B | -451.00M | 7.45B | 6.37B | 6.82B | 6.02B | 4.59B | 2.40B | 2.04B | 1.92B | 438.30M | 386.10M | 216.60M | 172.00M | 70.80M | 61.00M |
EBITDA Margin | 49.99% | 54.16% | 44.41% | -28.09% | 26.62% | 23.62% | 20.78% | 12.32% | -116.57% | 40.20% | 32.12% | 30.52% | 65.07% | 55.45% | -29.26% | -2.96% | 65.60% | 60.20% | 63.45% | 65.49% | 62.42% | 55.68% | 66.24% | 68.93% | 61.26% | 104.44% | 69.18% | 105.78% | 62.49% | 60.52% |
EBIT | 4.95B | 8.12B | 3.27B | -2.83B | 141.00M | 3.81B | 1.05B | -3.05B | -20.00B | 4.50B | 566.00M | 68.00M | 7.21B | 6.15B | -3.90B | -2.77B | 5.11B | 4.46B | 5.08B | 3.29B | 2.26B | -89.00M | 133.00M | 1.14B | 159.80M | -75.80M | 121.30M | 59.30M | 25.60M | 21.30M |
EBIT Margin | 32.70% | 42.38% | 26.76% | -58.64% | 2.27% | 35.53% | 7.55% | -29.58% | -152.16% | 23.00% | 5.44% | 0.72% | 68.21% | 67.35% | -48.70% | -18.23% | 45.01% | 42.13% | 47.34% | 35.84% | 30.75% | -2.06% | 4.33% | 41.02% | 22.33% | -20.50% | 38.74% | 36.47% | 22.59% | 21.13% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |