Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.14B | 19.17B | 12.21B | 4.83B | 6.22B | 10.73B | 13.95B | 10.30B | 13.14B | 19.57B | 10.40B | 9.50B | 10.57B | 9.13B | 8.02B | 15.21B | 11.36B | 10.58B | 10.74B | 9.19B | 7.35B | 4.32B | 3.08B | 2.78B | 715.50M | 369.70M | 313.10M | 162.60M | 113.30M | 100.80M |
Cost of Revenue | 9.94B | 10.80B | 8.53B | 4.44B | 5.51B | 3.88B | 11.63B | 7.56B | 9.94B | 10.67B | 4.79B | 4.06B | 3.57B | 3.05B | 2.69B | 3.84B | 3.06B | 2.73B | 1.34B | 1.28B | 1.08B | 775.00M | 614.00M | 494.09M | 168.10M | 113.50M | 65.70M | 31.60M | 27.30M | 31.40M |
Gross Profit | 5.20B | 8.37B | 3.68B | 392.00M | 714.00M | 6.85B | 2.32B | 2.75B | 3.21B | 8.90B | 5.60B | 5.45B | 7.01B | 6.08B | 5.32B | 11.37B | 8.31B | 7.85B | 9.40B | 7.91B | 6.27B | 3.54B | 2.46B | 2.29B | 547.40M | 256.20M | 247.40M | 131.00M | 86.00M | 69.40M |
Operating Expenses | 408.00M | 424.00M | 433.00M | 505.00M | 533.00M | 5.19B | 1.31B | 2.29B | 3.04B | 3.27B | 3.01B | 3.29B | 3.35B | 2.96B | 9.31B | 4.68B | 3.71B | 3.18B | 4.16B | 4.16B | 3.48B | 2.35B | 1.14B | 930.92M | 346.00M | 161.30M | 116.10M | 63.20M | 53.30M | 42.50M |
Selling, General & Admin | 408.00M | 395.00M | 391.00M | 338.00M | 475.00M | 5.01B | 8.60B | 6.14B | 7.28B | 7.66B | 2.17B | 1.94B | 585.00M | 563.00M | 648.00M | 653.00M | 513.00M | 397.00M | 1.63B | 1.62B | 1.48B | 1.03B | 111.00M | 93.01M | 53.80M | 23.60M | 12.90M | 9.10M | 8.40M | 8.40M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -9.00M | 29.00M | 42.00M | 167.00M | 58.00M | -140.00M | -7.29B | -3.85B | -4.24B | -4.39B | 836.00M | 1.35B | 2.76B | 2.40B | 8.66B | 4.03B | 3.20B | 2.78B | 2.53B | 2.54B | 2.00B | 1.32B | 1.03B | 837.92M | 292.20M | 137.70M | 103.20M | 54.10M | 44.90M | 34.10M |
Operating Income | 4.79B | 8.07B | 3.31B | -90.00M | 217.00M | 1.60B | 1.01B | 454.00M | 171.00M | 5.62B | 2.60B | 2.15B | 3.66B | 3.12B | -3.99B | 6.69B | 4.60B | 4.67B | 5.24B | 3.75B | 2.80B | 1.19B | 1.32B | 1.36B | 201.40M | 94.90M | 131.30M | 67.80M | 32.70M | 26.90M |
Other Expenses / Income | -169.00M | -291.00M | -409.00M | -3.00B | -326.00M | -147.00M | -112.00M | -4.33B | -21.44B | -1.57B | -2.45B | -2.47B | 633.00M | 450.00M | -537.00M | -10.72B | -372.00M | -654.00M | -685.00M | -455.00M | -551.00M | -1.33B | -1.24B | -217.11M | -41.60M | -170.70M | -10.00M | -8.50M | -7.10M | -5.60M |
Before Tax Income | 4.62B | 7.78B | 2.90B | -3.09B | -109.00M | 920.00M | 896.00M | -3.88B | -21.27B | 4.06B | 149.00M | -317.00M | 4.29B | 3.57B | -4.53B | -4.03B | 4.22B | 4.01B | 4.55B | 3.29B | 2.25B | -134.00M | 84.00M | 1.14B | 159.80M | -75.80M | 121.30M | 59.30M | 25.60M | 21.30M |
Income Tax Expenses | 841.00M | 1.74B | 65.00M | -547.00M | -30.00M | 156.00M | -182.00M | -173.00M | -6.07B | 2.37B | 169.00M | -132.00M | 2.16B | 1.24B | -1.77B | -954.00M | 1.08B | 1.19B | 1.62B | 1.11B | 514.00M | -193.00M | 30.00M | 411.64M | 65.20M | -15.50M | 46.00M | 24.50M | 11.10M | 7.60M |
Net Income | 3.75B | 6.01B | 2.81B | -2.54B | -79.00M | 3.06B | 898.00M | -3.30B | -14.45B | 1.61B | -20.00M | -206.00M | 4.70B | 4.55B | -2.48B | -2.15B | 3.61B | 2.85B | 2.93B | 2.19B | 1.75B | 104.00M | 103.00M | 730.34M | 94.60M | -60.30M | 75.30M | 34.80M | 14.50M | 13.70M |
Interest Expenses | 363.00M | 370.00M | 388.00M | 259.00M | 250.00M | 594.00M | 514.00M | 620.00M | 503.00M | 476.00M | 410.00M | 392.00M | 352.00M | 349.00M | 349.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 639.00M | 651.00M | 663.00M | 377.00M | 401.00M | 499.00M | 525.00M | 513.00M | 412.00M | 409.00M | 406.00M | 404.00M | 417.00M | 440.00M | 444.00M | 444.00M | 445.00M | 442.00M | 458.00M | 482.00M | 418.00M | 310.00M | 256.00M | 254.84M | 120.03M | 96.48M | 64.36M | 44.33M | 43.94M | 42.81M |
Diluted Shares Outstanding | 642.00M | 653.00M | 665.00M | 377.00M | 401.00M | 502.00M | 528.00M | 513.00M | 412.00M | 411.00M | 406.00M | 404.00M | 418.00M | 441.00M | 446.00M | 444.00M | 450.00M | 448.00M | 470.00M | 499.00M | 434.00M | 312.00M | 260.00M | 263.46M | 124.52M | 96.48M | 69.40M | 45.79M | 44.62M | 43.49M |
EBITDA | 7.38B | 10.29B | 5.46B | 1.21B | 1.71B | 3.33B | 1.23B | -2.85B | -20.02B | 4.45B | 559.00M | 54.00M | 7.21B | 8.06B | -1.79B | 407.00M | 7.54B | 6.48B | 6.74B | 5.58B | 4.05B | 1.12B | 1.07B | 1.88B | 428.90M | 48.00M | 206.60M | 102.70M | 63.70M | 55.40M |
EBITDA Margin | 48.71% | 53.68% | 44.77% | 25.06% | 27.56% | 30.99% | 8.82% | -27.71% | -152.27% | 22.75% | 5.38% | 0.57% | 68.21% | 88.33% | -22.40% | 2.68% | 66.38% | 61.23% | 62.78% | 60.76% | 55.14% | 26.00% | 34.76% | 67.41% | 59.94% | 12.98% | 65.99% | 63.16% | 56.22% | 54.96% |
EBIT | 4.95B | 8.12B | 3.27B | -2.83B | 141.00M | 3.81B | 1.23B | -2.85B | -20.02B | 4.45B | 559.00M | 54.00M | 7.21B | 6.13B | -3.90B | -3.10B | 4.68B | 4.04B | 4.55B | 3.29B | 2.26B | -89.00M | 133.00M | 1.14B | 159.80M | -75.80M | 121.30M | 59.30M | 25.60M | 21.30M |
EBIT Margin | 32.70% | 42.38% | 26.76% | -58.64% | 2.27% | 35.53% | 8.82% | -27.71% | -152.27% | 22.75% | 5.38% | 0.57% | 68.21% | 67.19% | -48.70% | -20.39% | 41.23% | 38.15% | 42.38% | 35.84% | 30.75% | -2.06% | 4.33% | 41.02% | 22.33% | -20.50% | 38.74% | 36.47% | 22.59% | 21.13% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |