Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 232.28M | 722.68M | 439.44M | 46.55M | 35.22M | 8.20M | 327.00K | 11.04M | 4.05M | 11.03M | 11.25M | 9.71M | 21.61M | 23.95M | 40.32M | 37.09M | 14.09M | 4.85M | 14.65M | 14.81M | 826.00K | 1.43M | 2.36M | N/A |
Cost of Revenue | 50.17M | 262.15M | 173.57M | 13.91M | 19.39M | 21.80M | 1.19M | N/A | N/A | N/A | N/A | N/A | 299.00K | 980.00K | 980.00K | 980.00K | 1.00M | 698.00K | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 182.12M | 460.53M | 265.87M | 32.64M | 15.83M | -13.60M | -867.00K | 11.04M | 4.05M | 11.03M | 11.25M | 9.71M | 21.32M | 22.97M | 39.34M | 36.11M | 13.09M | 4.15M | 14.65M | 14.81M | 826.00K | 1.43M | 2.36M | N/A |
Operating Expenses | 219.15M | 178.01M | 132.38M | 107.86M | 137.32M | 139.72M | 93.55M | 121.75M | 109.12M | 102.34M | 77.74M | 77.31M | 69.19M | 71.54M | 55.43M | 61.21M | 85.19M | 65.65M | 37.15M | 31.67M | 18.59M | 20.09M | 21.89M | 11.72M |
Selling, General & Admin | 152.95M | 131.41M | 100.16M | 79.26M | 74.99M | 64.77M | 27.37M | 37.26M | 22.18M | 17.76M | 26.87M | 28.16M | 17.57M | 16.88M | 15.74M | 15.46M | 18.29M | 14.84M | 9.26M | 8.54M | 4.21M | 4.12M | 4.53M | 3.45M |
Research & Development | 54.89M | 46.60M | 32.23M | 28.61M | 62.33M | 74.95M | 64.99M | 84.49M | 86.94M | 84.58M | 50.87M | 49.15M | 51.32M | 53.68M | 38.71M | 44.77M | 65.89M | 50.12M | 27.89M | 23.13M | 14.38M | 15.96M | 17.36M | 8.27M |
Other Operating Expenses | 11.31M | 7.80M | 8.66M | 6.81M | 3.35M | -70.00K | -486.00K | -2.49M | 317.00K | 433.00K | -348.00K | -293.00K | 299.00K | 980.00K | 980.00K | 980.00K | 1.00M | 698.00K | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -37.03M | 283.52M | 134.49M | -75.22M | -121.49M | -153.32M | -96.00M | -110.71M | -105.07M | -91.31M | -66.49M | -67.60M | -47.58M | -47.59M | -15.12M | -24.12M | -71.09M | -64.98M | -22.49M | -16.86M | -17.76M | -18.66M | -19.53M | -9.66M |
Other Expenses / Income | 32.66M | 10.78M | -56.97M | -6.87M | -17.76M | -5.58M | 851.00K | -1.74M | -1.72M | 589.00K | -232.00K | -2.35M | -1.02M | -9.72M | -12.00K | -2.42M | 2.45M | 3.19M | 1.94M | 889.00K | -274.00K | N/A | 19.53M | N/A |
Before Tax Income | -4.37M | 294.30M | 77.52M | -75.24M | -152.60M | -158.90M | -95.15M | -112.44M | -106.79M | -90.72M | -66.72M | -69.95M | -48.60M | -57.31M | -30.57M | -20.83M | -59.97M | -52.05M | -20.55M | -15.97M | -18.04M | N/A | N/A | N/A |
Income Tax Expenses | 2.02M | 1.14M | 808.00K | 16.54M | -1.20M | 3.76M | 1.45M | -3.01M | -476.00K | -936.00K | -116.00K | 851.00K | 1.02M | 9.72M | N/A | -3.29M | 372.00K | -8.75M | N/A | N/A | -686.00K | -621.00K | 18.41M | 17.06M |
Net Income | -6.39M | 293.16M | 76.71M | -91.78M | -151.40M | -158.90M | -95.15M | -112.44M | -106.79M | -90.72M | -66.72M | -69.95M | -48.60M | -57.31M | -30.57M | -20.83M | -59.97M | -52.05M | -20.55M | -15.97M | -17.35M | -18.04M | -18.41M | -26.72M |
Interest Expenses | 6.76M | 6.73M | 11.18M | 19.06M | 16.98M | 9.34M | N/A | N/A | 572.00K | 35.00K | N/A | 2.35M | 1.96M | 1.65M | 124.00K | 9.16M | 1.72M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 128.73M | 126.40M | 116.26M | 100.75M | 72.02M | 62.36M | 52.61M | 38.51M | 32.88M | 26.29M | 19.63M | 17.05M | 12.51M | 8.25M | 4.04M | 3.98M | 3.97M | 3.23M | 2.59M | 2.12M | 179.10K | 170.10K | 149.80K | 118.30K |
Diluted Shares Outstanding | 128.73M | 150.80M | 133.01M | 100.75M | 72.02M | 62.36M | 52.61M | 38.51M | 32.88M | 26.29M | 19.63M | 17.05M | 12.51M | 8.25M | 4.04M | 3.98M | 3.97M | 3.23M | 2.59M | 2.12M | 180.30K | 170.10K | 149.80K | 118.30K |
EBITDA | 9.67M | 307.70M | 95.71M | -46.84M | -114.09M | -135.08M | -90.72M | -110.19M | -104.86M | -89.28M | -65.39M | -66.39M | -45.04M | -53.26M | -12.17M | -21.29M | -71.09M | -60.66M | -19.36M | -15.44M | -17.19M | -17.98M | -19.53M | -11.72M |
EBITDA Margin | 4.16% | 42.58% | 21.78% | -100.63% | -323.95% | -1,647.69% | -27,741.90% | -997.80% | -2,589.06% | -809.31% | -581.22% | -683.46% | -208.37% | -222.38% | -30.18% | -57.39% | -504.45% | -1,251.60% | -132.09% | -104.21% | -2,080.87% | -1,260.06% | -827.94% | 0.00% |
EBIT | 2.39M | 301.03M | 88.70M | -56.18M | -135.62M | -145.80M | -93.71M | -115.46M | -106.70M | -91.62M | -66.84M | -66.75M | -45.62M | -45.94M | -30.44M | -14.96M | -57.88M | -60.80M | -20.55M | -15.97M | -18.04M | -18.66M | N/A | -9.66M |
EBIT Margin | 1.03% | 41.65% | 20.18% | -120.68% | -385.08% | -1,778.52% | -28,656.88% | -1,045.51% | -2,634.52% | -830.52% | -594.04% | -687.12% | -211.07% | -191.80% | -75.50% | -40.34% | -410.70% | -1,254.45% | -140.26% | -107.82% | -2,183.78% | -1,307.57% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |