| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 29.06B | 28.77B | 24.62B | 23.37B | 25.08B | 24.52B |
| Cost of Revenue | 15.30B | 15.79B | 12.66B | 12.01B | 13.52B | 13.99B |
| Gross Profit | 13.76B | 12.98B | 11.96B | 11.35B | 11.56B | 10.53B |
| Operating Expenses | 6.65B | 6.55B | 6.12B | 5.82B | 5.86B | 5.35B |
| Selling, General & Admin | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 371.00M | 168.00M | 452.00M | 267.00M | 430.00M | 399.00M |
| Operating Income | 7.07B | 6.01B | 5.50B | 4.57B | 5.71B | 4.68B |
| Other Expenses / Income | 649.00M | 66.00M | 344.00M | -2.55B | 596.00M | -9.00M |
| Before Tax Income | 4.77B | 4.08B | 3.99B | 920.00M | 4.10B | 3.07B |
| Income Tax Expenses | 438.00M | 300.00M | 268.00M | -169.00M | 519.00M | 448.00M |
| Net Income | 2.84B | 2.55B | 3.91B | 1.38B | 3.75B | 2.67B |
| Interest Expenses | 3.01B | 2.44B | 2.21B | 2.10B | 2.20B | 2.09B |
| Basic Shares Outstanding | 771.00M | 770.00M | 769.00M | 737.00M | 729.00M | 708.00M |
| Diluted Shares Outstanding | 771.00M | 770.00M | 769.00M | 738.00M | 729.00M | 708.00M |
| EBITDA | 13.70B | 12.57B | 12.03B | 9.32B | 10.85B | 9.73B |
| EBITDA Margin | 47.14% | 43.71% | 48.86% | 39.87% | 43.24% | 39.69% |
| EBIT | 6.29B | 5.29B | 6.38B | 3.31B | 6.47B | 5.21B |
| EBIT Margin | 21.66% | 18.39% | 25.93% | 14.14% | 25.80% | 21.24% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |