| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.06B | 28.77B | 24.62B | 23.37B | 25.08B | 24.52B | 23.57B | 22.74B | 23.46B | 23.93B | 24.60B | 19.62B | 14.53B | 14.27B | 12.73B | 13.21B | 12.72B | 15.18B | 16.75B | 22.50B | 22.53B | 15.66B | 59.50B | 49.32B | 21.74B | 17.61B | 16.31B | 4.76B | 4.68B | 4.49B |
| Cost of Revenue | 15.30B | 15.79B | 12.66B | 12.01B | 13.52B | 13.99B | 12.77B | 12.97B | 13.73B | 14.32B | 15.09B | 12.57B | 5.14B | 4.92B | 4.44B | 5.02B | 4.50B | 5.23B | 7.86B | 13.43B | 13.65B | 6.95B | 49.50B | 40.45B | 14.91B | 11.18B | 10.41B | 1.14B | 1.21B | 1.26B |
| Gross Profit | 13.76B | 12.98B | 11.96B | 11.35B | 11.56B | 10.53B | 10.79B | 9.77B | 9.73B | 9.60B | 9.50B | 7.05B | 9.38B | 9.35B | 8.29B | 8.19B | 8.22B | 9.95B | 8.88B | 9.07B | 8.87B | 8.71B | 10.00B | 8.87B | 6.83B | 6.43B | 5.90B | 3.62B | 3.46B | 3.23B |
| Operating Expenses | 6.65B | 6.55B | 6.12B | 5.82B | 5.86B | 5.35B | 4.76B | 4.44B | 4.28B | 4.28B | 4.11B | 3.27B | 6.28B | 6.16B | 5.65B | 5.75B | 5.72B | 7.26B | 5.99B | 6.02B | 9.50B | 6.26B | 5.90B | 5.05B | 5.04B | 4.00B | 3.93B | 2.26B | 2.12B | 2.05B |
| Selling, General & Admin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 371.00M | 168.00M | 452.00M | 267.00M | 430.00M | 399.00M | 4.76B | 4.44B | 4.28B | 4.28B | 4.11B | 3.27B | 6.28B | 6.16B | 5.65B | 5.75B | 5.72B | 7.26B | 5.99B | 6.02B | 9.50B | 6.26B | 5.90B | 5.05B | 5.04B | 4.00B | 3.93B | 2.26B | 2.12B | 2.05B |
| Operating Income | 7.07B | 6.01B | 5.50B | 4.57B | 5.71B | 4.68B | 5.78B | 5.33B | 5.45B | 5.32B | 5.40B | 3.78B | 3.10B | 3.19B | 2.63B | 2.43B | 2.50B | 2.69B | 2.89B | 3.05B | -625.00M | 2.45B | 4.10B | 3.81B | 1.79B | 2.43B | 1.97B | 1.36B | 1.35B | 1.18B |
| Other Expenses / Income | 649.00M | 66.00M | 344.00M | -2.55B | 596.00M | -9.00M | -1.51B | -1.60B | -1.31B | -1.19B | -1.48B | -1.32B | -639.00M | -977.00M | -802.00M | -538.00M | -264.00M | 171.00M | 925.00M | -1.27B | -1.09B | -799.00M | -956.00M | -1.02B | -495.00M | -396.00M | -356.70M | -156.60M | -168.30M | -143.80M |
| Before Tax Income | 4.77B | 4.08B | 3.99B | 920.00M | 4.10B | 3.07B | 4.27B | 3.73B | 4.14B | 4.13B | 3.92B | 2.45B | 2.46B | 2.21B | 1.83B | 1.90B | 2.23B | 2.86B | 3.82B | 1.77B | -1.71B | 1.65B | 3.14B | 2.80B | 1.30B | 2.04B | 1.61B | 1.21B | 1.18B | 1.04B |
| Income Tax Expenses | 438.00M | 300.00M | 268.00M | -169.00M | 519.00M | 448.00M | 1.20B | 1.16B | 1.33B | 1.67B | 1.26B | 705.00M | 752.00M | 890.00M | 758.00M | 616.00M | 712.00M | 843.00M | 1.28B | 540.00M | -707.00M | 618.00M | 1.15B | 1.02B | 453.00M | 777.00M | 638.90M | 475.70M | 466.40M | 397.00M |
| Net Income | 2.84B | 2.55B | 3.91B | 1.38B | 3.75B | 2.67B | 3.06B | 2.15B | 2.82B | 1.88B | 2.67B | 1.77B | 1.71B | 1.32B | 1.07B | 1.36B | 1.50B | 1.86B | 1.82B | 1.49B | -1.32B | 1.03B | 1.90B | 1.78B | 1.51B | 1.25B | 974.40M | 730.00M | 714.50M | 638.90M |
| Interest Expenses | 3.01B | 2.44B | 2.21B | 2.10B | 2.20B | 2.09B | 1.99B | 1.92B | 1.61B | 1.62B | 1.55B | 1.24B | 859.00M | 840.00M | 751.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 771.00M | 770.00M | 769.00M | 737.00M | 729.00M | 708.00M | 700.00M | 691.00M | 694.00M | 707.00M | 706.00M | 574.00M | 444.00M | 439.33M | 431.00M | 421.67M | 420.00M | 390.00M | 311.33M | 310.33M | 301.00M | 278.67M | 255.67M | 245.33M | 243.33M | 240.67M | 239.87M | 135.70M | 136.57M | 136.57M |
| Diluted Shares Outstanding | 771.00M | 770.00M | 769.00M | 738.00M | 729.00M | 708.00M | 700.00M | 691.00M | 694.00M | 707.00M | 706.00M | 575.00M | 444.33M | 439.67M | 431.33M | 422.67M | 422.00M | 396.00M | 323.33M | 320.56M | 301.00M | 278.67M | 257.38M | 246.08M | 243.57M | 241.37M | 240.43M | 165.38M | 136.64M | 136.59M |
| EBITDA | 13.70B | 12.57B | 12.03B | 9.32B | 10.85B | 9.73B | 10.29B | 9.10B | 9.37B | 8.68B | 8.70B | 6.37B | 5.34B | 5.04B | 4.43B | 1.98B | 2.21B | 2.71B | 3.11B | 2.03B | -2.03B | 1.65B | 4.50B | 4.14B | 1.96B | 2.03B | 1.61B | 1.21B | 1.18B | 1.04B |
| EBITDA Margin | 47.14% | 43.71% | 48.86% | 39.87% | 43.24% | 39.69% | 43.65% | 40.03% | 39.93% | 36.28% | 35.37% | 32.44% | 36.77% | 35.34% | 34.80% | 14.98% | 17.39% | 17.82% | 18.55% | 9.02% | -9.01% | 10.55% | 7.56% | 8.40% | 9.01% | 11.52% | 9.89% | 25.34% | 25.25% | 23.08% |
| EBIT | 6.29B | 5.29B | 6.38B | 3.31B | 6.47B | 5.21B | 6.24B | 5.22B | 5.75B | 5.17B | 5.47B | 3.71B | 3.32B | 3.05B | 2.58B | 1.98B | 2.21B | 2.71B | 3.11B | 2.03B | -2.03B | 1.65B | 3.05B | 2.80B | 1.96B | 2.03B | 1.61B | 1.21B | 1.18B | 1.04B |
| EBIT Margin | 21.66% | 18.39% | 25.93% | 14.14% | 25.80% | 21.24% | 26.48% | 22.97% | 24.53% | 21.63% | 22.25% | 18.93% | 22.83% | 21.37% | 20.30% | 14.98% | 17.39% | 17.82% | 18.55% | 9.02% | -9.01% | 10.55% | 5.12% | 5.67% | 9.01% | 11.52% | 9.89% | 25.34% | 25.25% | 23.08% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |