| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 12.48B | 19.23B | 15.06B | 11.53B | 12.61B | 14.21B |
| Cost of Revenue | 10.15B | 16.92B | 12.92B | 9.46B | 10.53B | 11.06B |
| Gross Profit | 2.34B | 2.31B | 2.14B | 2.07B | 2.08B | 3.15B |
| Operating Expenses | 462.00M | 457.00M | 431.00M | 395.00M | 414.00M | 1.56B |
| Selling, General & Admin | 9.00M | 1.00M | 17.00M | 50.00M | 39.00M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -462.00M | -457.00M | -431.00M | -395.00M | -414.00M | N/A |
| Operating Income | 1.88B | 1.85B | 1.71B | 1.68B | 1.67B | 1.59B |
| Other Expenses / Income | -310.00M | -737.00M | -1.06B | -593.00M | -343.00M | -378.00M |
| Before Tax Income | 1.57B | 1.11B | 656.00M | 1.08B | 1.32B | 1.22B |
| Income Tax Expenses | 169.00M | 29.00M | -130.00M | 37.00M | 152.00M | 98.00M |
| Net Income | 1.39B | 1.08B | 905.00M | 1.37B | 1.17B | 1.12B |
| Interest Expenses | 853.00M | 717.00M | 669.00M | 637.00M | 680.00M | 559.00M |
| Basic Shares Outstanding | 206.00M | 195.00M | 193.00M | 193.00M | 185.00M | 181.00M |
| Diluted Shares Outstanding | 206.00M | 196.00M | 194.00M | 193.00M | 185.00M | 181.00M |
| EBITDA | 3.54B | 3.36B | 3.15B | 3.00B | 2.99B | 2.90B |
| EBITDA Margin | 28.36% | 17.47% | 20.90% | 26.06% | 23.71% | 20.40% |
| EBIT | 2.42B | 1.83B | 1.44B | 2.04B | 2.00B | 1.77B |
| EBIT Margin | 19.35% | 9.50% | 9.59% | 17.70% | 15.85% | 12.49% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |