| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 922.00M | 920.00M | 840.00M | 754.00M | 504.00M | 485.00M |
| Cost of Revenue | 427.00M | 267.00M | 231.00M | 327.00M | 104.00M | N/A |
| Gross Profit | 495.00M | 653.00M | 609.00M | 427.00M | 400.00M | 485.00M |
| Operating Expenses | 28.00M | 465.00M | 421.00M | 342.00M | 242.00M | 212.00M |
| Selling, General & Admin | 23.00M | 20.00M | 19.00M | 19.00M | 19.00M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -28.00M | 465.00M | 421.00M | 342.00M | 242.00M | -7.00M |
| Operating Income | 467.00M | 478.00M | 551.00M | 414.00M | 368.00M | 273.00M |
| Other Expenses / Income | 33.00M | 4.00M | -129.00M | 26.00M | -76.00M | 118.00M |
| Before Tax Income | 500.00M | 482.00M | 422.00M | 440.00M | 292.00M | 331.00M |
| Income Tax Expenses | 104.00M | 100.00M | 104.00M | 116.00M | 72.00M | 72.00M |
| Net Income | 384.00M | 370.00M | 307.00M | 312.00M | 204.00M | 231.00M |
| Interest Expenses | 150.00M | 137.00M | 112.00M | 113.00M | 75.00M | 69.00M |
| Basic Shares Outstanding | 96.90M | 96.70M | 96.73M | 96.86M | 96.70M | 96.86M |
| Diluted Shares Outstanding | 97.50M | 97.20M | 96.73M | 96.86M | 96.86M | 96.86M |
| EBITDA | 667.00M | 785.00M | 735.00M | 703.00M | 478.00M | 481.00M |
| EBITDA Margin | 72.34% | 85.33% | 87.50% | 93.24% | 94.84% | 99.18% |
| EBIT | 638.00M | 607.00M | 523.00M | 541.00M | 351.00M | 372.00M |
| EBIT Margin | 69.20% | 65.98% | 62.26% | 71.75% | 69.64% | 76.70% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |