Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.74B | 19.23B | 14.96B | 12.18B | 12.67B | 14.21B | 12.61B | 10.63B | 10.34B | 12.30B | 9.66B | 8.79B | 8.90B | 8.56B | 8.01B | 9.33B | 8.51B | 9.02B | 9.02B | 7.11B | 7.04B | 6.75B | 7.85B | 5.60B | 4.73B | 4.22B | 3.76B | 3.65B | 3.64B | 3.52B |
Cost of Revenue | 8.42B | 15.56B | 11.63B | 8.30B | 9.27B | 11.06B | 9.50B | 7.83B | 7.78B | 9.23B | 7.03B | 6.19B | 3.54B | 3.19B | 3.12B | 4.31B | 3.55B | 3.06B | 3.53B | 2.01B | 2.24B | 2.10B | 3.95B | 2.23B | 1.33B | 1.06B | 837.00M | 845.70M | 849.60M | N/A |
Gross Profit | 4.33B | 3.67B | 3.34B | 3.87B | 3.40B | 3.15B | 3.11B | 2.80B | 2.56B | 3.08B | 2.63B | 2.60B | 5.36B | 5.37B | 4.90B | 5.02B | 4.95B | 5.97B | 5.49B | 5.11B | 4.80B | 4.65B | 3.90B | 3.36B | 3.39B | 3.16B | 2.93B | 2.80B | 2.79B | N/A |
Operating Expenses | 2.03B | 1.90B | 1.78B | 1.85B | 1.68B | 1.53B | 1.42B | 1.32B | 1.22B | 1.50B | 1.43B | 1.32B | 3.94B | 3.91B | 3.65B | 3.76B | 3.32B | 5.14B | 4.94B | 4.26B | 4.05B | 3.54B | 3.20B | 2.53B | 2.49B | 2.22B | 1.93B | 1.96B | 1.76B | N/A |
Selling, General & Admin | 9.00M | 1.00M | 17.00M | 50.00M | 39.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -5.00M | 1.90B | 1.78B | 1.85B | 1.68B | -95.00M | 1.42B | 1.32B | 1.22B | 1.50B | 1.43B | 1.32B | 3.94B | 3.91B | 3.65B | 3.76B | 3.32B | 5.14B | 4.94B | 4.26B | 4.05B | 3.54B | 3.20B | 2.53B | 2.49B | 2.22B | 1.93B | 1.96B | 1.76B | N/A |
Operating Income | 2.24B | 1.75B | 1.50B | 1.99B | 1.71B | 1.59B | 1.65B | 1.47B | 1.34B | 1.58B | 1.20B | 1.28B | 1.42B | 1.45B | 1.25B | 1.26B | 1.64B | 828.00M | 556.00M | 846.00M | 747.00M | 1.10B | 696.00M | 830.00M | 901.00M | 937.00M | 1.00B | 836.50M | 1.03B | 3.52B |
Other Expenses / Income | -1.00M | -636.00M | -839.00M | -448.00M | -383.00M | 142.00M | -359.00M | -368.00M | -395.00M | -303.00M | -281.00M | -319.00M | -436.00M | -504.00M | -467.00M | -449.00M | -484.00M | -254.00M | 222.00M | -238.00M | -390.00M | -532.00M | -477.00M | -353.00M | -358.00M | -340.00M | -327.00M | -304.60M | -333.50M | N/A |
Before Tax Income | 1.57B | 1.11B | 656.00M | 1.54B | 1.32B | 1.22B | 1.29B | 1.10B | 950.00M | 1.27B | 922.00M | 960.00M | 987.00M | 950.00M | 782.00M | 814.00M | 1.15B | 574.00M | 778.00M | 608.00M | 357.00M | 573.00M | 219.00M | 477.00M | 543.00M | 597.00M | 674.00M | 531.90M | 695.60M | N/A |
Income Tax Expenses | 169.00M | 29.00M | -130.00M | 167.00M | 152.00M | 98.00M | 175.00M | 271.00M | 230.00M | 364.00M | 254.00M | 286.00M | 267.00M | 311.00M | 247.00M | 288.00M | 364.00M | 137.00M | 202.00M | 165.00M | -123.00M | -59.00M | -110.00M | 9.00M | 60.00M | 154.00M | 257.00M | 222.60M | 289.70M | N/A |
Net Income | 1.40B | 1.08B | 907.00M | 1.37B | 1.17B | 1.12B | 1.13B | 868.00M | 727.00M | 905.00M | 661.00M | 610.00M | 711.00M | 630.00M | 532.00M | 546.00M | 971.00M | 433.00M | 537.00M | 431.00M | 521.00M | 632.00M | 332.00M | 468.00M | 483.00M | 443.00M | 417.00M | 309.30M | 405.90M | 390.20M |
Interest Expenses | 791.00M | 675.00M | 630.00M | 720.00M | 641.00M | 559.00M | 536.00M | 472.00M | 450.00M | 429.00M | 436.00M | 440.00M | 494.00M | 549.00M | 545.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 206.00M | 195.00M | 193.00M | 193.00M | 185.00M | 181.00M | 179.00M | 179.00M | 179.00M | 177.00M | 175.00M | 171.00M | 169.00M | 168.00M | 164.00M | 162.00M | 169.00M | 177.00M | 175.00M | 173.00M | 168.00M | 164.00M | 153.00M | 143.12M | 145.05M | 145.25M | 145.00M | 145.21M | 137.32M | 146.14M |
Diluted Shares Outstanding | 206.00M | 196.00M | 194.00M | 193.00M | 185.00M | 181.00M | 179.00M | 179.00M | 179.00M | 177.00M | 175.00M | 172.00M | 170.00M | 169.00M | 164.00M | 163.00M | 170.00M | 178.00M | 176.00M | 173.00M | 168.00M | 165.00M | 154.00M | 143.12M | 145.05M | 145.25M | 145.00M | 145.21M | 137.32M | 146.14M |
EBITDA | 3.96B | 3.25B | 3.02B | 3.54B | 3.05B | 2.79B | 2.88B | 2.59B | 2.26B | 2.84B | 1.35B | 1.34B | 1.47B | 1.49B | 1.32B | 834.00M | 1.33B | 570.00M | 739.00M | 596.00M | 398.00M | 573.00M | 222.00M | 477.00M | 543.00M | 597.00M | 674.00M | 531.90M | 695.60M | 390.20M |
EBITDA Margin | 31.09% | 16.89% | 20.20% | 29.10% | 24.09% | 19.66% | 22.80% | 24.34% | 21.85% | 23.11% | 13.98% | 15.20% | 16.54% | 17.41% | 16.52% | 8.94% | 15.69% | 6.32% | 8.19% | 8.38% | 5.65% | 8.49% | 2.83% | 8.52% | 11.48% | 14.14% | 17.91% | 14.59% | 19.13% | 11.09% |
EBIT | 2.36B | 1.79B | 1.41B | 2.25B | 1.96B | 1.78B | 1.84B | 1.61B | 1.41B | 1.70B | 1.35B | 1.34B | 1.47B | 1.49B | 1.32B | 834.00M | 1.33B | 570.00M | 739.00M | 596.00M | 398.00M | 573.00M | 222.00M | 477.00M | 543.00M | 597.00M | 674.00M | 531.90M | 695.60M | 390.20M |
EBIT Margin | 18.49% | 9.29% | 9.40% | 18.52% | 15.49% | 12.50% | 14.63% | 15.16% | 13.61% | 13.80% | 13.98% | 15.20% | 16.54% | 17.41% | 16.52% | 8.94% | 15.69% | 6.32% | 8.19% | 8.38% | 5.65% | 8.49% | 2.83% | 8.52% | 11.48% | 14.14% | 17.91% | 14.59% | 19.13% | 11.09% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |