Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 | 1995-11-30 | 1994-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.06M | -70.38M | 26.16M | 16.54M | 42.43M | 2.77M | 32.19M | 29.24M | 30.10M | 30.05M | 30.68M | 31.24M | 32.20M | 33.37M | 35.13M | 35.85M | 35.81M | 36.39M | 35.00M | 34.86M | 36.29M | 39.18M | 39.92M | 38.71M | 32.79M | 31.91M | 32.40M | 33.03M | 33.71M | 33.31M |
Cost of Revenue | 2.59M | 2.90M | 3.21M | 3.16M | 3.22M | N/A | N/A | 3.71M | 3.38M | 3.35M | 3.46M | 3.50M | 3.19M | 3.36M | 3.13M | 3.83M | 4.31M | 1.03M | 460.00K | 490.00K | 490.00K | 490.00K | 490.00K | 510.00K | 90.00K | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 7.47M | -73.28M | 22.95M | 13.38M | 39.21M | 2.77M | N/A | 25.53M | 26.72M | 26.70M | 27.22M | 27.74M | 29.01M | 30.01M | 32.00M | 32.02M | 31.50M | 35.36M | 34.54M | 34.37M | 35.80M | 38.69M | 39.43M | 38.20M | 32.70M | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 967.00K | 1.07M | 1.15M | 1.12M | 1.15M | 1.29M | 1.31M | 1.64M | 1.63M | 1.62M | 1.73M | 1.78M | 1.73M | 1.77M | 1.73M | 1.81M | 1.85M | 4.97M | 4.99M | 4.88M | 4.88M | 4.86M | 4.94M | 4.91M | 3.84M | 3.65M | 3.56M | 3.55M | 3.56M | 3.68M |
Selling, General & Admin | 1.30M | 1.46M | 1.60M | 1.57M | 1.59M | 1.74M | 1.80M | 1.60M | 1.57M | 1.54M | 1.68M | 1.72M | 1.62M | 1.68M | 1.68M | 1.74M | 1.79M | 4.92M | 4.93M | 4.85M | 4.84M | 4.82M | 4.90M | 4.87M | 3.83M | 3.63M | 3.54M | 3.53M | 3.53M | 3.58M |
Research & Development | 1.00 | -7.00 | 1.00 | 0 | 1.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 11.81M | -386.28K | -455.33K | -443.94K | -439.51K | -450.86K | -497.75K | 47.73K | 56.76K | 80.00K | 50.00K | 60.00K | 110.00K | 90.00K | 50.00K | 70.00K | 60.00K | 50.00K | 60.00K | 30.00K | 40.00K | 40.00K | 40.00K | 40.00K | 10.00K | 20.00K | 20.00K | 20.00K | 30.00K | 100.00K |
Operating Income | 9.09M | -69.46M | 25.02M | 15.42M | 41.28M | 4.39M | N/A | 23.88M | 25.10M | 25.08M | 25.49M | 25.96M | 27.29M | 28.24M | 30.26M | 30.21M | 29.65M | 30.38M | 29.55M | 29.49M | 30.92M | 33.83M | 34.49M | 33.29M | 28.85M | 28.26M | 28.83M | 29.48M | 30.15M | 29.63M |
Other Expenses / Income | -5.11M | -1.98M | -1.05M | -2.38M | -3.64M | -2.91M | N/A | -18.45M | 469.97K | 33.74M | -64.19M | 60.97M | 12.11M | -4.12M | 49.96M | -90.08M | -27.90M | 16.51M | 7.13M | -2.96M | 17.01M | -12.48M | 4.96M | 3.37M | -43.97M | 2.39M | -540.00K | -3.56M | 41.26M | -53.17M |
Before Tax Income | 9.09M | -71.45M | 25.02M | 15.42M | 41.28M | 1.48M | 30.88M | 5.43M | 25.57M | 58.82M | -38.70M | 86.93M | 39.40M | 24.12M | 80.22M | -59.87M | 1.75M | 46.89M | 36.68M | 26.53M | 47.93M | 21.35M | 39.45M | 36.66M | -15.12M | 30.65M | 28.29M | 25.92M | 71.41M | -23.54M |
Income Tax Expenses | 12.50M | 18.49M | 18.22M | 19.81M | 20.41M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 9.09M | -71.45M | 25.02M | 15.42M | 41.28M | 1.48M | 30.88M | 5.43M | 25.57M | 58.82M | -38.70M | 86.93M | 39.40M | 24.12M | 80.22M | -59.87M | 1.75M | 46.89M | 36.68M | 26.53M | 47.93M | 21.35M | 39.45M | 36.66M | -15.12M | 30.65M | 28.29M | 25.92M | 71.41M | -23.54M |
Interest Expenses | 5.08M | 1.98M | 1.05M | 2.38M | 3.64M | 2.91M | 1.46M | -18.98M | -43.14K | 33.24M | -64.74M | 60.27M | 11.59M | -4.68M | 49.42M | -90.66M | -28.52M | 15.88M | 6.51M | -3.01M | 17.01M | -12.48M | 4.96M | 3.37M | -43.97M | 2.38M | N/A | -3.56M | 41.26M | N/A |
Basic Shares Outstanding | 49.43M | 49.43M | 49.42M | 49.42M | 49.40M | 49.37M | 49.43M | 49.17M | 49.08M | 49.08M | 49.08M | 48.99M | 48.75M | 48.57M | 48.50M | 48.50M | 48.50M | 48.28M | 48.25M | 48.18M | 48.11M | 48.03M | 47.99M | 47.78M | 47.78M | 47.15M | 46.39M | 46.20M | 45.75M | 46.16M |
Diluted Shares Outstanding | 49.43M | 49.43M | 49.42M | 49.42M | 49.40M | 49.37M | 49.43M | 49.17M | 49.08M | 49.08M | 49.08M | 48.99M | 48.75M | 48.57M | 48.50M | 48.50M | 48.50M | 48.28M | 48.25M | 48.18M | 48.11M | 48.03M | 47.99M | 47.78M | 47.78M | 47.15M | 46.39M | 46.20M | 45.75M | 46.16M |
EBITDA | 9.09M | -69.46M | 25.02M | 15.42M | 41.28M | 4.39M | 32.34M | -13.55M | 25.52M | 92.06M | -103.44M | 147.20M | 50.99M | 19.44M | 129.64M | -150.53M | -26.77M | 62.77M | 43.19M | 23.52M | 64.94M | 8.87M | 44.41M | 40.03M | -59.09M | 33.03M | 28.29M | 22.36M | 112.67M | -23.54M |
EBITDA Margin | 90.39% | 98.70% | 95.62% | 93.20% | 97.29% | 158.49% | 100.47% | -46.33% | 84.79% | 306.36% | -337.16% | 471.19% | 158.35% | 58.26% | 369.03% | -419.89% | -74.76% | 172.49% | 123.40% | 67.47% | 178.95% | 22.64% | 111.25% | 103.41% | -180.21% | 103.51% | 87.31% | 67.70% | 334.23% | -70.67% |
EBIT | 26.67M | -50.98M | 44.29M | 37.60M | 65.33M | 4.39M | 32.34M | -13.55M | 25.52M | 92.06M | -103.44M | 147.20M | 50.99M | 19.44M | 129.64M | -150.53M | -26.77M | 62.77M | 43.19M | 23.52M | 64.94M | 8.87M | 44.41M | 40.03M | -59.09M | 33.03M | 28.29M | 22.36M | 112.67M | -23.54M |
EBIT Margin | 265.17% | 72.43% | 169.29% | 227.36% | 153.97% | 158.49% | 100.47% | -46.33% | 84.79% | 306.36% | -337.16% | 471.19% | 158.35% | 58.26% | 369.03% | -419.89% | -74.76% | 172.49% | 123.40% | 67.47% | 178.95% | 22.64% | 111.25% | 103.41% | -180.21% | 103.51% | 87.31% | 67.70% | 334.23% | -70.67% |
Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 | 1999-11-30 | 1998-11-30 | 1997-11-30 | 1996-11-30 | 1995-11-30 | 1994-11-30 |