| Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.56B | 1.45B | 1.74B | 1.61B | 846.30M | N/A | 678.85M |
| Cost of Revenue | 1.32B | 1.25B | 1.58B | 1.45B | 764.25M | N/A | 593.29M |
| Gross Profit | 240.80M | 208.60M | 158.00M | 163.34M | 82.05M | N/A | 85.55M |
| Operating Expenses | 144.80M | 155.20M | 154.10M | 128.09M | 72.36M | 9.99M | 55.54M |
| Selling, General & Admin | 144.80M | 138.80M | 134.90M | 110.91M | 61.30M | 9.99M | 46.31M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 16.40M | 19.20M | 17.17M | 11.05M | N/A | 9.23M |
| Operating Income | 112.80M | 35.40M | -312.10M | 21.91M | 7.01M | -9.99M | 31.01M |
| Other Expenses / Income | -30.80M | -29.40M | -49.90M | -43.02M | -32.30M | 508.00K | -20.28M |
| Before Tax Income | 82.00M | 6.00M | -362.00M | -21.11M | -25.29M | -9.48M | 10.73M |
| Income Tax Expenses | 26.00M | -200.00K | -54.60M | -15.92M | -52.28M | N/A | 7.46M |
| Net Income | 56.00M | 6.20M | -307.40M | -5.19M | 27.00M | -9.48M | 3.26M |
| Interest Expenses | 30.80M | 44.90M | 50.40M | 45.51M | 29.56M | N/A | 20.60M |
| Basic Shares Outstanding | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diluted Shares Outstanding | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA | 82.00M | 149.20M | -165.10M | 155.48M | 81.13M | -9.48M | 94.90M |
| EBITDA Margin | 5.27% | 10.26% | -9.50% | 9.64% | 9.59% | 0.00% | 13.98% |
| EBIT | 112.80M | 50.90M | -311.60M | 24.40M | 4.27M | -9.48M | 31.33M |
| EBIT Margin | 7.25% | 3.50% | -17.94% | 1.51% | 0.50% | 0.00% | 4.61% |
| Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |