| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Revenue | 2.77B | 2.62B | 2.63B | 2.62B | 2.69B |
| Cost of Revenue | 1.89B | 1.60B | 1.56B | 1.52B | 1.57B |
| Gross Profit | 875.80M | 1.02B | 1.07B | 1.10B | 1.12B |
| Operating Expenses | 887.80M | 944.40M | 941.40M | 959.80M | 1.09B |
| Selling, General & Admin | 797.60M | 828.30M | 835.70M | 858.60M | 880.80M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 90.20M | 116.10M | 105.70M | 101.20M | 211.80M |
| Operating Income | 24.60M | 71.20M | 143.10M | 147.40M | -86.30M |
| Other Expenses / Income | -210.10M | -220.70M | -172.40M | -223.70M | -138.40M |
| Before Tax Income | -185.50M | -149.50M | -29.30M | -76.30M | -224.70M |
| Income Tax Expenses | -16.20M | 25.30M | 9.20M | 32.70M | 14.40M |
| Net Income | -169.30M | -174.80M | -38.50M | -109.00M | -239.10M |
| Interest Expenses | 112.00M | 126.30M | 127.70M | 141.00M | 135.20M |
| Basic Shares Outstanding | 320.20M | 290.40M | 304.01M | 304.01M | 304.01M |
| Diluted Shares Outstanding | 320.20M | 290.40M | 304.01M | 304.01M | 304.01M |
| EBITDA | 205.10M | 258.70M | 338.70M | 332.90M | 82.60M |
| EBITDA Margin | 7.42% | 9.88% | 12.88% | 12.69% | 3.07% |
| EBIT | -73.50M | -23.20M | 98.40M | 64.70M | -89.50M |
| EBIT Margin | -2.66% | -0.89% | 3.74% | 2.47% | -3.33% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |