| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2.30B | 2.03B | 1.47B | 904.20M | 600.27M | 492.71M |
| Cost of Revenue | 1.54B | 1.15B | 817.03M | 502.33M | 346.47M | 286.89M |
| Gross Profit | 759.46M | 879.52M | 650.25M | 401.87M | 253.81M | 205.82M |
| Operating Expenses | 443.11M | 533.51M | 407.54M | 283.32M | 172.19M | 147.65M |
| Selling, General & Admin | 443.11M | 383.48M | 292.26M | 218.28M | 142.25M | 125.76M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 2.55B | 150.03M | 115.27M | 65.04M | 29.94M | 21.89M |
| Operating Income | 316.35M | 346.01M | 242.71M | 94.73M | 70.02M | 58.17M |
| Other Expenses / Income | -1.16B | -277.67M | -207.82M | -87.57M | -57.44M | -6.54M |
| Before Tax Income | -847.65M | 68.34M | 34.89M | 7.16M | 12.58M | 9.87M |
| Income Tax Expenses | -102.69M | 25.17M | 25.36M | 11.37M | 4.83M | 2.81M |
| Net Income | -729.29M | 43.19M | 9.63M | -4.22M | 7.73M | 7.06M |
| Interest Expenses | 166.27M | 114.10M | 75.91M | 95.65M | 56.85M | 41.76M |
| Basic Shares Outstanding | 161.92M | 162.76M | 167.51M | 167.41M | 167.41M | 164.71M |
| Diluted Shares Outstanding | 161.92M | 166.74M | 167.51M | 167.41M | 167.41M | 164.71M |
| EBITDA | 493.56M | 493.17M | 355.49M | 180.67M | 105.84M | 78.01M |
| EBITDA Margin | 21.42% | 24.26% | 24.23% | 19.98% | 17.63% | 15.83% |
| EBIT | -665.71M | 182.45M | 110.90M | 102.80M | 69.41M | 51.62M |
| EBIT Margin | -28.89% | 8.97% | 7.56% | 11.37% | 11.56% | 10.48% |
| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-31 | 2018-12-31 |