| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.31B | 4.61B | 1.68B | 675.60M | 349.99M | 301.60M | 352.85M | 229.10M | 182.04M | 182.57M | 109.00M | 86.86M | 255.83M | 242.69M | 111.19M | 56.37M | N/A |
| Cost of Revenue | 1.39B | 1.20B | 581.59M | 441.61M | 269.89M | 203.49M | 209.38M | 148.67M | 144.49M | 139.31M | 135.10M | 124.29M | 169.72M | 136.48M | 69.25M | 19.39M | N/A |
| Gross Profit | 920.65M | 3.41B | 1.10B | 233.99M | 80.10M | 98.11M | 143.47M | 80.43M | 37.55M | 43.26M | -26.10M | -37.43M | 86.11M | 106.20M | 41.94M | 36.98M | N/A |
| Operating Expenses | 223.36M | 367.30M | 45.79M | 46.14M | 32.62M | 16.64M | 11.78M | 14.78M | 9.70M | 11.23M | 16.10M | 8.33M | 4.19M | 13.70M | 5.52M | 9.76M | N/A |
| Selling, General & Admin | 213.24M | 354.07M | 39.90M | 39.47M | 32.91M | 27.08M | 17.66M | 16.10M | 12.60M | 10.29M | 18.13M | 12.93M | 15.56M | 15.69M | N/A | N/A | N/A |
| Research & Development | 10.12M | 10.04M | 6.50M | 6.86M | 5.26M | 2.74M | 880.98K | 4.00M | 923.66K | 1.49M | 3.39M | 4.13M | 744.32K | 1.39M | 2.77M | 4.87M | N/A |
| Other Operating Expenses | -86.14M | 3.18M | -609.00K | -191.00K | -5.55M | -13.18M | -6.77M | -5.33M | -3.82M | -552.44K | -5.42M | -8.73M | -12.12M | -3.38M | 2.74M | 4.90M | N/A |
| Operating Income | 697.29M | 3.04B | 1.05B | 120.08M | 47.48M | 81.48M | 128.71M | 65.65M | 27.85M | 32.03M | -42.21M | -45.76M | 81.92M | 92.51M | 36.42M | 27.21M | -47.54K |
| Other Expenses / Income | 121.18M | 16.26M | -16.47M | 42.05M | -9.60M | 1.84M | -17.52M | -14.37M | -13.66M | -15.39M | -177.61M | -57.23M | -46.29M | -10.52M | -6.25M | -3.76M | N/A |
| Before Tax Income | 818.47M | 3.06B | 1.03B | 162.13M | 37.89M | 73.79M | 111.19M | 51.28M | 14.19M | 16.65M | -219.82M | -102.99M | 35.63M | 81.98M | 30.18M | 23.45M | -47.54K |
| Income Tax Expenses | 165.59M | 537.11M | 162.81M | 28.18M | 9.62M | 11.72M | 17.33M | 7.36M | 1.14M | N/A | 1.27M | 10.25M | 714.27K | 12.84M | 240.28K | 1.60M | N/A |
| Net Income | 429.55M | 1.82B | 748.92M | 129.19M | 29.52M | 38.12M | 92.84M | 43.49M | 12.96M | 16.65M | -70.94M | -111.93M | 33.32M | 68.57M | 30.84M | 21.53M | -47.54K |
| Interest Expenses | N/A | 14.47M | 20.48M | 26.63M | 10.40M | 10.76M | 18.01M | 14.57M | 13.17M | 15.65M | 19.35M | 15.41M | 9.66M | 9.88M | 6.46M | 3.87M | N/A |
| Basic Shares Outstanding | 74.72M | 75.87M | 73.87M | 71.02M | 67.91M | 65.10M | 53.01M | 52.35M | 51.60M | 41.27M | 34.61M | 35.14M | 7.03M | 4.71M | 4.00M | 4.00M | 4.00M |
| Diluted Shares Outstanding | 74.96M | 77.29M | 76.75M | 75.00M | 69.99M | 65.10M | 54.59M | 52.96M | 52.28M | 42.27M | 34.61M | 35.14M | 7.03M | 5.63M | 4.17M | 5.19M | 5.19M |
| EBITDA | 846.18M | 3.04B | 1.05B | 188.76M | 95.89M | 110.20M | 167.00M | 99.24M | 58.63M | 60.31M | 1.93M | -48.90M | 79.18M | 122.04M | 53.63M | 34.82M | -47.54K |
| EBITDA Margin | 36.67% | 65.94% | 62.63% | 27.94% | 27.40% | 36.54% | 47.33% | 43.32% | 32.21% | 33.03% | 1.77% | -56.29% | 30.95% | 50.29% | 48.23% | 61.77% | 0.00% |
| EBIT | 595.13M | 2.37B | 932.21M | 184.01M | 49.55M | 60.60M | 128.18M | 65.42M | 27.27M | 32.30M | -50.32M | -86.27M | 43.70M | 91.29M | 37.54M | 27.00M | -47.54K |
| EBIT Margin | 25.79% | 51.46% | 55.53% | 27.24% | 14.16% | 20.09% | 36.33% | 28.56% | 14.98% | 17.69% | -46.17% | -99.32% | 17.08% | 37.62% | 33.76% | 47.90% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |