| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.62B | 56.90B | 54.97B | 38.54B | 42.95B | 60.28B | 43.73B | 48.16B | 37.10B |
| Cost of Revenue | 39.56B | 48.34B | 44.19B | 33.35B | 36.66B | 47.70B | 36.35B | 37.67B | 29.66B |
| Gross Profit | 5.06B | 8.56B | 10.78B | 5.20B | 6.29B | 12.57B | 7.38B | 10.49B | 7.45B |
| Operating Expenses | 2.10B | 2.86B | 2.89B | 2.64B | 2.77B | 5.00B | 3.00B | 6.20B | 1.54B |
| Selling, General & Admin | 1.63B | 1.68B | 1.65B | 1.47B | 1.59B | 2.85B | 1.79B | 4.07B | 1.79B |
| Research & Development | 829.00M | 851.00M | 857.00M | 768.00M | 765.00M | 1.54B | 803.00M | 1.59B | 730.00M |
| Other Operating Expenses | N/A | 336.00M | 388.00M | 401.00M | 419.00M | 223.00M | -154.00M | 151.00M | N/A |
| Operating Income | 2.96B | 6.87B | 8.88B | 3.85B | 3.97B | 7.57B | 4.38B | 4.29B | 4.70B |
| Other Expenses / Income | -2.30B | -780.00M | -737.00M | -1.77B | -4.77B | -1.73B | -3.87B | 126.00M | 3.39B |
| Before Tax Income | 656.00M | 6.09B | 8.14B | 2.07B | -1.25B | 5.92B | 237.00M | 4.41B | 8.09B |
| Income Tax Expenses | -4.00M | 1.45B | 1.74B | 777.00M | 470.00M | 1.28B | 1.52B | 9.00M | 1.59B |
| Net Income | 589.00M | 4.58B | 6.31B | 1.23B | -1.72B | 4.50B | 465.00M | 4.32B | 6.09B |
| Interest Expenses | 746.00M | 662.00M | 731.00M | 827.00M | 933.00M | 1.12B | 914.00M | 858.00M | N/A |
| Basic Shares Outstanding | 705.70M | 721.00M | 743.60M | 740.50M | 742.50M | 747.20M | 742.66M | 750.00M | N/A |
| Diluted Shares Outstanding | 709.00M | 725.60M | 749.00M | 742.30M | 742.50M | 750.00M | 750.00M | 750.00M | N/A |
| EBITDA | 4.00B | 9.50B | 11.68B | 5.54B | 2.37B | 7.54B | 4.40B | 5.82B | 4.92B |
| EBITDA Margin | 8.97% | 16.69% | 21.24% | 14.37% | 5.52% | 12.52% | 10.06% | 12.07% | 13.27% |
| EBIT | 1.33B | 6.69B | 8.78B | 2.83B | -314.00M | 6.90B | 2.90B | 5.18B | 7.68B |
| EBIT Margin | 2.98% | 11.76% | 15.98% | 7.34% | -0.73% | 11.45% | 6.64% | 10.77% | 20.69% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |