Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-25 | 2003-12-27 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 1999-12-25 | 1998-12-26 | 1997-12-27 | 1996-12-28 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.93B | 1.73B | 1.35B | 1.09B | 991.33M | 973.71M | 903.22M | 859.60M | 802.96M | 751.48M | 664.50M | 570.40M | 529.29M | 438.20M | 377.40M | 342.30M | 327.70M | 295.80M | 278.12M | 249.50M | 222.10M | 215.50M | 201.70M | 201.40M | 236.70M | 178.30M | 153.00M | 147.00M | 113.80M | 65.80M |
Cost of Revenue | 1.24B | 1.17B | 882.33M | 709.63M | 651.50M | 600.42M | 544.57M | 521.53M | 494.91M | 464.27M | 403.50M | 355.20M | 338.21M | 269.30M | 245.60M | 232.10M | 215.30M | 192.30M | 179.25M | 157.00M | 139.90M | 136.30M | 132.40M | 132.60M | 168.70M | 112.60M | 93.00M | 90.90M | 65.90M | 40.00M |
Gross Profit | 685.42M | 564.45M | 462.92M | 383.12M | 339.82M | 373.28M | 358.65M | 338.07M | 308.05M | 287.20M | 261.00M | 215.20M | 191.08M | 168.90M | 131.80M | 110.20M | 112.40M | 103.50M | 98.86M | 92.50M | 82.20M | 79.20M | 69.30M | 68.80M | 68.00M | 65.70M | 60.00M | 56.10M | 47.90M | 25.80M |
Operating Expenses | 475.76M | 393.40M | 291.37M | 249.74M | 234.00M | 202.14M | 182.41M | 169.47M | 161.89M | 146.47M | 133.00M | 111.00M | 106.41M | 92.10M | 88.10M | 81.80M | 78.50M | 76.80M | 69.09M | 62.90M | 58.10M | 56.10M | 57.00M | 56.50M | 66.40M | 49.30M | 45.30M | 42.80M | 37.50M | 20.30M |
Selling, General & Admin | 443.46M | 393.40M | 291.37M | 249.74M | 234.00M | 202.14M | 182.41M | 169.47M | 161.89M | 146.47M | 133.03M | 110.98M | 106.41M | 97.98M | 88.12M | 81.78M | 78.08M | 73.81M | 69.09M | 62.88M | 58.16M | 58.21M | 57.05M | 56.46M | 73.40M | 54.00M | 45.20M | 42.80M | 33.70M | 18.90M |
Research & Development | 32.30M | 24.80M | 23.10M | 20.70M | 21.00M | N/A | N/A | N/A | 16.80M | 15.80M | 13.40M | 10.50M | N/A | 4.60M | 3.80M | 3.40M | 2.60M | 2.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.80M | 735.00K | 377.00K | 2.36M | -21.00K | -8.00K | N/A | N/A | -16.80M | -15.80M | -13.43M | -10.48M | N/A | -10.48M | -3.82M | -3.38M | -2.18M | 790.00K | N/A | 16.00K | -56.00K | -2.11M | -49.00K | 39.00K | -7.00M | -4.70M | 100.00K | 0 | 3.80M | 1.40M |
Operating Income | 209.66M | 127.11M | 171.55M | 101.07M | 79.91M | 171.14M | 176.24M | 168.60M | 146.16M | 140.73M | 127.90M | 104.20M | 84.66M | 76.80M | 43.70M | 28.40M | 34.00M | 26.80M | 29.78M | 29.60M | 24.10M | 23.10M | 12.30M | 12.30M | 1.60M | 16.40M | 14.80M | 13.20M | 10.40M | 5.50M |
Other Expenses / Income | -41.16M | 29.09M | -1.78M | 34.67M | 25.89M | -8.00K | 348.00K | -241.00K | -216.00K | -204.00K | -100.00K | -100.00K | -156.00K | -100.00K | -400.00K | -900.00K | -1.90M | -2.30M | -2.62M | -2.80M | -3.40M | -3.90M | -4.30M | -6.00M | -6.90M | -4.60M | -4.20M | -4.30M | -3.60M | -300.00K |
Before Tax Income | 168.50M | 156.20M | 169.77M | 135.74M | 105.81M | 171.13M | 176.59M | 168.36M | 145.94M | 140.53M | 127.80M | 104.10M | 84.51M | 76.70M | 43.30M | 27.50M | 32.10M | 24.50M | 27.16M | 26.80M | 20.70M | 19.20M | 8.00M | 6.30M | -5.30M | 11.80M | 10.60M | 8.90M | 6.80M | 5.20M |
Income Tax Expenses | 39.24M | 34.65M | 38.23M | 28.87M | 22.05M | 37.53M | 69.99M | 62.31M | 53.61M | 50.54M | 45.83M | 37.70M | 31.23M | 28.60M | 16.80M | 9.70M | 12.90M | 10.70M | 10.08M | 9.70M | 7.40M | 6.80M | 2.70M | 2.20M | -1.70M | 4.20M | 3.90M | 3.30M | 2.40M | 2.00M |
Net Income | 129.26M | 121.55M | 131.53M | 106.87M | 83.76M | 133.60M | 106.60M | 106.05M | 92.33M | 89.99M | 81.90M | 71.00M | 53.28M | 46.10M | 26.50M | 17.80M | 19.20M | 13.80M | 17.08M | 17.10M | 13.30M | 12.40M | 5.20M | 4.10M | -3.60M | 7.60M | 6.70M | 5.70M | 4.40M | 3.20M |
Interest Expenses | 48.06M | 15.58M | 2.16M | 599.00K | N/A | N/A | N/A | 241.00K | 216.00K | 204.00K | 189.00K | 123.00K | 156.00K | -209.00K | -343.00K | -920.00K | -1.86M | -2.30M | N/A | -2.90M | -3.40M | -3.90M | -4.30M | -6.00M | -7.00M | -4.60M | -4.20M | -4.30M | N/A | N/A |
Basic Shares Outstanding | 31.45M | 31.43M | 31.81M | 32.28M | 32.61M | 33.00M | 33.57M | 34.52M | 35.54M | 36.19M | 36.60M | 36.50M | 35.87M | 36.20M | 36.00M | 36.10M | 36.30M | 36.30M | 35.83M | 36.70M | 36.20M | 35.80M | 34.60M | 34.10M | 33.50M | 33.70M | 32.30M | 32.00M | 31.43M | 31.22M |
Diluted Shares Outstanding | 31.53M | 31.54M | 31.96M | 32.37M | 32.69M | 33.21M | 34.05M | 34.60M | 35.54M | 36.19M | 36.60M | 36.50M | 36.37M | 36.20M | 36.00M | 36.10M | 36.30M | 36.30M | 36.87M | 36.70M | 36.20M | 35.80M | 34.60M | 34.10M | 33.50M | 33.70M | 32.30M | 32.00M | 31.43M | 31.22M |
EBITDA | 264.39M | 171.78M | 207.12M | 133.37M | 105.83M | 171.14M | 198.81M | 187.51M | 162.34M | 153.39M | 138.08M | 117.05M | 92.40M | 82.50M | 50.79M | 34.25M | 37.99M | 29.02M | 32.94M | 28.45M | 21.94M | 20.86M | 11.71M | 8.23M | -4.70M | 13.60M | 10.70M | 9.10M | 10.60M | 6.60M |
EBITDA Margin | 13.70% | 9.91% | 15.40% | 12.21% | 10.68% | 17.58% | 22.01% | 21.81% | 20.22% | 20.41% | 20.78% | 20.52% | 17.46% | 18.83% | 13.46% | 10.01% | 11.59% | 9.81% | 11.84% | 11.40% | 9.88% | 9.68% | 5.80% | 4.09% | -1.99% | 7.63% | 6.99% | 6.19% | 9.31% | 10.03% |
EBIT | 216.56M | 171.78M | 171.93M | 136.34M | 105.81M | 171.13M | 176.59M | 168.60M | 146.16M | 140.73M | 127.92M | 108.83M | 84.66M | 74.49M | 42.96M | 26.58M | 30.24M | 22.20M | 27.16M | 23.90M | 17.30M | 15.30M | 3.60M | 300.00K | -12.30M | 7.20M | 6.40M | 4.70M | 6.80M | 5.20M |
EBIT Margin | 11.22% | 9.91% | 12.78% | 12.48% | 10.67% | 17.58% | 19.55% | 19.61% | 18.20% | 18.73% | 19.25% | 19.08% | 16.00% | 17.00% | 11.38% | 7.77% | 9.23% | 7.51% | 9.77% | 9.58% | 7.79% | 7.10% | 1.78% | 0.15% | -5.20% | 4.04% | 4.18% | 3.20% | 5.98% | 7.90% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-25 | 2003-12-27 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 1999-12-25 | 1998-12-26 | 1997-12-27 | 1996-12-28 | 1995-12-31 | 1994-12-31 |