Financial Year End | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | -176.87M | -12.82M | 529.57M | -329.90M | 654.51M | -39.68M | 396.82M | 124.95M | 123.23M | 137.90M | 102.10M | 140.60M | 136.30M | 140.00M | 143.80M | 147.90M | 154.10M | 150.30M | 131.70M | 133.30M | 190.10M | 195.20M | 210.90M | 225.20M | 217.10M | 210.00M | 198.70M | 192.40M | 189.50M |
Cost of Revenue | 29.51M | 31.19M | 29.23M | 27.23M | 28.17M | N/A | N/A | 41.21M | 36.22M | 34.60M | 25.30M | 29.30M | 30.10M | 29.40M | 29.40M | 38.40M | 43.10M | 40.30M | 36.40M | 25.80M | 22.90M | 18.90M | 25.60M | 28.50M | 26.10M | 23.30M | 19.40M | 19.50M | 19.50M |
Gross Profit | -206.38M | -44.01M | 500.34M | -357.13M | 626.34M | -39.68M | N/A | 83.73M | 87.01M | 103.30M | 76.80M | 111.30M | 106.20M | 110.60M | 114.40M | 109.50M | 111.00M | 110.00M | 95.30M | 107.50M | 167.20M | 176.30M | 185.30M | 196.70M | 191.00M | 186.70M | 179.30M | 172.90M | 170.00M |
Operating Expenses | 9.05M | 8.99M | 8.28M | 8.12M | 8.34M | 7.50M | 7.74M | 6.82M | 6.83M | 7.30M | 5.50M | 7.60M | 6.80M | 7.10M | 7.80M | 9.70M | 9.00M | 8.30M | 7.30M | 7.20M | 7.60M | 6.50M | 6.90M | 6.50M | 6.50M | 6.50M | 6.00M | 5.70M | 5.60M |
Selling, General & Admin | 8.77M | 8.75M | 8.04M | 7.84M | 8.06M | 7.22M | 7.43M | 6.29M | 6.35M | 6.40M | 5.20M | 7.10M | 6.40M | 6.60M | 7.10M | 8.70M | 8.50M | 7.50M | 6.50M | 6.50M | 6.60M | 5.90M | 6.20M | 5.90M | 5.90M | 5.80M | 5.20M | 5.10M | 5.00M |
Research & Development | 0 | 0 | 1.00 | -1.00 | 2.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -389.77M | 235.60K | 246.68K | 280.35K | 280.20K | 277.20K | 310.25K | 524.10K | 478.72K | 900.00K | 300.00K | 500.00K | 400.00K | 500.00K | 700.00K | 1.00M | 500.00K | 800.00K | 800.00K | 700.00K | 1.00M | 600.00K | 700.00K | 600.00K | 600.00K | 700.00K | 800.00K | 600.00K | 600.00K |
Operating Income | -185.92M | 8.88M | 521.29M | -338.01M | 646.16M | -12.32M | N/A | 76.92M | 80.18M | 96.00M | 71.20M | 103.70M | 99.40M | 103.60M | 106.60M | 99.80M | 101.90M | 101.80M | 88.00M | 100.30M | 159.60M | 169.80M | 178.40M | 190.20M | 184.50M | 180.20M | 173.20M | 167.10M | 164.50M |
Other Expenses / Income | -56.10M | -30.69M | -23.31M | -28.06M | -37.67M | -34.86M | N/A | 331.14M | -279.02M | 455.60M | 306.40M | 40.60M | 284.70M | 142.80M | 227.00M | -729.80M | 145.90M | 428.90M | 28.80M | 245.50M | 132.60M | -386.60M | -277.30M | 365.00M | -331.60M | 93.80M | 293.90M | -80.10M | 316.90M |
Before Tax Income | -185.92M | -21.81M | 521.29M | -338.01M | 646.16M | -47.18M | 389.07M | 408.06M | -198.84M | 551.60M | 377.60M | 144.30M | 384.10M | 246.40M | 333.60M | -630.00M | 247.80M | 530.70M | 116.80M | 345.80M | 292.20M | -216.80M | -98.90M | 555.20M | -147.10M | 274.00M | 467.10M | 87.00M | 481.40M |
Income Tax Expenses | 53.46M | 100.53M | 75.87M | 63.22M | 59.73M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -185.92M | -21.81M | 521.29M | -338.01M | 646.16M | -47.18M | 389.07M | 408.06M | -198.84M | 551.60M | 377.60M | 144.30M | 384.10M | 246.40M | 333.60M | -630.00M | 247.80M | 530.70M | 116.80M | 345.80M | 292.20M | -216.80M | -98.90M | 555.20M | -147.10M | 274.00M | 467.10M | 87.00M | 481.40M |
Interest Expenses | 56.10M | 30.69M | 23.31M | 28.06M | 37.67M | 34.86M | 28.85M | 331.14M | -279.02M | 455.60M | 306.40M | 86.40M | 90.30M | 66.20M | -100.30M | 94.80M | 124.50M | 103.80M | 87.70M | 80.30M | -26.70M | -299.20M | 18.90M | 53.50M | -88.20M | 104.90M | 43.80M | 10.40M | 11.60M |
Basic Shares Outstanding | 362.54M | 354.38M | 343.47M | 308.03M | 300.95M | 336.97M | 286.08M | 283.66M | 279.79M | 276.20M | 272.50M | 269.60M | 244.80M | 241.70M | 238.30M | 234.40M | 231.70M | 229.30M | 226.50M | 224.00M | 215.90M | 221.10M | 216.10M | 212.80M | 212.70M | 206.90M | 204.70M | 202.20M | 197.30M |
Diluted Shares Outstanding | 362.54M | 354.38M | 343.47M | 308.03M | 300.95M | 336.97M | 286.08M | 283.66M | 279.79M | 276.20M | 272.50M | 269.60M | 244.80M | 241.70M | 238.30M | 234.40M | 231.70M | 229.30M | 226.50M | 224.00M | 215.90M | 221.10M | 216.10M | 212.80M | 212.70M | 206.90M | 204.70M | 202.20M | 197.30M |
EBITDA | -185.92M | 8.88M | 521.29M | -338.01M | 646.16M | -12.32M | 417.93M | 739.20M | -477.86M | 1.01B | 684.00M | 230.70M | 474.40M | 312.60M | 233.30M | -535.20M | 372.30M | 634.50M | 204.50M | 426.10M | 265.50M | -516.00M | -80.00M | 608.70M | -235.30M | 378.90M | 510.90M | 97.40M | 493.00M |
EBITDA Margin | 105.12% | -69.27% | 98.44% | 102.46% | 98.73% | 31.05% | 105.32% | 591.62% | -387.76% | 730.38% | 669.93% | 164.08% | 348.06% | 223.29% | 162.24% | -361.87% | 241.60% | 422.16% | 155.28% | 319.65% | 139.66% | -264.34% | -37.93% | 270.29% | -108.38% | 180.43% | 257.12% | 50.62% | 260.16% |
EBIT | -76.36M | 109.41M | 620.46M | -246.73M | 743.56M | -12.32M | 417.93M | 739.20M | -477.86M | 1.01B | 684.00M | 230.70M | 474.40M | 312.60M | 233.30M | -535.20M | 372.30M | 634.50M | 204.50M | 426.10M | 265.50M | -516.00M | -80.00M | 608.70M | -235.30M | 378.90M | 510.90M | 97.40M | 493.00M |
EBIT Margin | 43.17% | -853.36% | 117.16% | 74.79% | 113.61% | 31.05% | 105.32% | 591.62% | -387.76% | 730.38% | 669.93% | 164.08% | 348.06% | 223.29% | 162.24% | -361.87% | 241.60% | 422.16% | 155.28% | 319.65% | 139.66% | -264.34% | -37.93% | 270.29% | -108.38% | 180.43% | 257.12% | 50.62% | 260.16% |
Financial Year End | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |