| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.31B | 2.22B | 2.17B | 1.74B | 1.41B | 1.72B | 1.74B |
| Cost of Revenue | 1.42B | 721.40M | 664.30M | 1.68B | 930.90M | N/A | N/A |
| Gross Profit | 896.20M | 1.50B | 1.50B | 63.00M | 483.00M | 1.72B | N/A |
| Operating Expenses | 680.90M | 1.33B | 1.33B | 1.64B | 1.58B | 1.26B | 1.33B |
| Selling, General & Admin | 680.90M | 745.60M | 714.70M | 557.80M | 651.20M | 610.00M | 672.40M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -5.30M | 587.20M | 615.90M | 1.08B | 930.90M | -3.30M | 653.00M |
| Operating Income | 215.30M | 149.90M | 145.60M | 86.60M | -148.20M | 428.90M | 385.00M |
| Other Expenses / Income | -296.40M | -177.10M | -190.80M | -305.90M | -527.70M | -28.70M | -62.30M |
| Before Tax Income | -81.10M | -27.20M | -45.20M | -219.30M | -675.90M | 373.10M | 322.70M |
| Income Tax Expenses | -34.20M | -28.80M | 23.40M | -110.50M | -118.20M | 81.60M | 179.70M |
| Net Income | -47.00M | 1.60M | -68.60M | -108.80M | -557.70M | 288.10M | 140.90M |
| Interest Expenses | 221.90M | 193.20M | 206.40M | 271.10M | 303.50M | 54.40M | 59.70M |
| Basic Shares Outstanding | 430.50M | 429.11M | 428.70M | 367.10M | 423.00M | 411.30M | 411.30M |
| Diluted Shares Outstanding | 430.50M | 429.11M | 428.70M | 367.10M | 423.00M | 411.30M | 411.30M |
| EBITDA | 802.10M | 773.70M | 802.20M | 623.50M | 334.20M | 541.60M | 460.00M |
| EBITDA Margin | 34.66% | 34.78% | 37.04% | 35.87% | 23.64% | 31.55% | 26.40% |
| EBIT | 140.70M | 166.00M | 161.20M | 51.80M | -372.40M | 424.10M | 380.30M |
| EBIT Margin | 6.08% | 7.46% | 7.44% | 2.98% | -26.34% | 24.71% | 21.82% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |