| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 391.15M | 427.94M | 333.38M | N/A | N/A | N/A |
| Cost of Revenue | 287.82M | 300.02M | 234.58M | N/A | N/A | N/A |
| Gross Profit | 103.33M | 127.92M | 98.81M | N/A | N/A | N/A |
| Operating Expenses | 119.99M | 116.46M | 79.50M | 5.43M | 489.78K | 8.83K |
| Selling, General & Admin | 91.75M | 91.06M | 61.54M | 5.43M | 489.78K | 8.75K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 28.24M | 25.40M | 17.95M | N/A | N/A | 80.00 |
| Operating Income | -16.79M | 26.74M | 15.00M | -5.43M | -489.78K | -8.83K |
| Other Expenses / Income | -39.82M | -1.24M | -11.08M | 4.11M | 3.09M | 10.00 |
| Before Tax Income | -56.60M | 25.50M | 1.27M | -1.32M | 2.60M | -8.82K |
| Income Tax Expenses | -4.11M | 19.31M | 3.47M | -4.11M | -3.09M | N/A |
| Net Income | -52.50M | 6.19M | -2.20M | 2.79M | 2.60M | -8.82K |
| Interest Expenses | 17.37M | 14.17M | 13.73M | N/A | N/A | 10.00 |
| Basic Shares Outstanding | 2.55M | 2.35M | 2.16M | 1.67M | 1.67M | 37.50M |
| Diluted Shares Outstanding | 2.55M | 2.38M | 2.16M | 1.67M | 1.67M | 37.50M |
| EBITDA | 9.55M | 65.07M | 32.53M | -5.43M | -489.78K | -8.81K |
| EBITDA Margin | 2.44% | 15.21% | 9.76% | 0.00% | 0.00% | 0.00% |
| EBIT | -39.24M | 39.67M | 15.00M | -1.32M | -489.78K | -8.81K |
| EBIT Margin | -10.03% | 9.27% | 4.50% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |