Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 22.09M | -23.30M | 19.70M | -29.66M | 23.44M | 20.26M | 40.79M | 22.02M | 28.39M | N/A |
Cost of Revenue | 2.31M | 2.44M | 2.02M | 2.06M | 3.31M | 3.35M | 3.35M | N/A | N/A | N/A |
Gross Profit | 19.79M | -25.74M | 17.69M | -31.72M | 20.13M | 16.91M | 37.44M | 22.02M | 28.39M | N/A |
Operating Expenses | 2.60M | 174.14K | -69.73K | 166.17K | 881.10K | 628.97K | 652.86K | 9.45M | 12.60M | N/A |
Selling, General & Admin | 2.60M | 221.69K | 324.92K | 510.01K | 492.70K | 565.05K | 359.99K | 4.04M | 4.20M | N/A |
Research & Development | N/A | -1.00 | 1.00 | 13.00 | 1.00 | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -47.55K | -394.65K | -343.84K | 388.40K | 63.91K | 292.88K | N/A | N/A | N/A |
Operating Income | 19.49M | -20.31M | 19.77M | -29.83M | 22.56M | 22.75M | 42.23M | 17.98M | 24.19M | N/A |
Other Expenses / Income | -5.38M | 2.44M | N/A | 2.06M | N/A | -728.60K | 2.92K | -7.22M | -9.76M | N/A |
Before Tax Income | 14.11M | -23.48M | 19.77M | -29.83M | 22.56M | 19.63M | 40.13M | 10.76M | 14.42M | N/A |
Income Tax Expenses | 320.00K | 14.00M | 9.90M | 13.18M | 185.45K | -161.14K | 258.42K | 850.00K | 589.30K | N/A |
Net Income | 13.79M | -23.48M | 19.77M | -29.83M | 22.56M | 19.63M | 40.13M | 9.91M | 13.84M | N/A |
Interest Expenses | 6.94M | 3.17M | 1.28M | 1.62M | 3.40M | 3.12M | 2.09M | N/A | N/A | N/A |
Basic Shares Outstanding | 11.38M | 11.40M | 11.05M | 11.03M | 10.51M | 10.47M | 10.42M | 10.44M | 10.42M | 10.36M |
Diluted Shares Outstanding | 11.38M | 11.40M | 11.05M | 11.03M | 10.51M | 10.50M | 10.42M | 10.44M | 10.42M | 10.36M |
EBITDA | N/A | -20.31M | N/A | -28.11M | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 0.00% | 87.15% | 0.00% | 94.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 21.05M | -6.31M | 30.95M | -15.02M | 26.14M | 22.59M | 42.49M | 10.76M | 14.42M | N/A |
EBIT Margin | 95.27% | 27.09% | 157.11% | 50.66% | 111.53% | 111.48% | 104.16% | 48.85% | 50.81% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2010-12-31 |