Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 163.80M | 170.80M | 93.42M | 46.93M | 78.80M | 73.28M | 57.29M | 37.56M | 31.86M | 65.17M | 65.87M | 63.20M | 53.96M | 49.05M | 43.63M | 89.92M | 65.36M | 74.93M | 79.77M | 56.77M | 49.22M | 18.74M | 26.78M | 25.18M |
Cost of Revenue | 38.52M | 31.97M | 18.06M | 17.60M | 19.95M | 14.46M | 13.94M | 11.60M | 13.65M | 15.51M | 18.27M | 21.38M | 4.88M | 4.17M | 3.36M | 4.77M | 3.87M | 4.06M | 3.61M | 1.21M | 1.11M | 2.81M | 4.88M | N/A |
Gross Profit | 125.28M | 138.83M | 75.36M | 29.33M | 58.85M | 58.82M | 43.35M | 25.96M | 18.21M | 49.66M | 47.60M | 41.83M | 49.09M | 44.88M | 40.27M | 85.15M | 61.50M | 70.87M | 76.16M | 55.56M | 48.11M | 15.93M | 21.90M | 25.18M |
Operating Expenses | 11.16M | 8.22M | 5.19M | 7.46M | 6.09M | 4.91M | 4.93M | 4.99M | 4.97M | 5.14M | 4.20M | 3.81M | 22.44M | 22.12M | 19.31M | 18.70M | 19.16M | 21.53M | 23.74M | 25.73M | 28.36M | 4.58M | 3.69M | 1.78M |
Selling, General & Admin | 11.16M | 8.22M | 5.19M | 7.46M | 6.09M | 4.91M | 4.93M | 4.99M | 4.97M | 5.14M | 4.20M | 3.81M | 4.09M | 4.13M | 3.71M | 3.96M | 3.59M | 3.06M | 2.88M | 3.61M | 2.92M | 1.45M | 1.58M | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 7.00K | N/A | 176.00K | 11.00K | 18.35M | 17.99M | 15.60M | 14.74M | 15.57M | 18.47M | 20.86M | 22.11M | 25.44M | 3.14M | 2.10M | 1.78M |
Operating Income | 114.12M | 130.61M | 70.17M | 21.87M | 52.77M | 53.91M | 38.42M | 20.97M | 13.25M | 44.53M | 43.40M | 38.01M | 42.18M | 34.81M | 20.95M | 66.45M | 42.34M | 49.34M | 52.42M | 29.84M | -27.14M | 10.61M | 17.42M | 23.40M |
Other Expenses / Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 7.00K | 712.00K | 176.00K | 11.00K | 37.00K | 76.00K | 726.00K | 334.00K | 708.00K | 869.00K | 355.00K | 240.00K | N/A | -4.09M | 178.00K | N/A |
Before Tax Income | 114.12M | 130.61M | 70.17M | 21.87M | 52.77M | 53.91M | 38.42M | 20.97M | 13.26M | 45.24M | 43.58M | 38.02M | 42.22M | 34.88M | 21.68M | 66.78M | 43.05M | 50.21M | -26.98M | 31.69M | -117.21M | 6.52M | 17.60M | N/A |
Income Tax Expenses | N/A | 4.49M | 2.35M | 705.00K | 13.39M | 8.79M | N/A | -4.82M | N/A | -712.00K | N/A | N/A | -15.56M | -12.12M | -726.00K | -334.00K | -669.00K | -830.00K | -315.00K | -230.00K | 46.58M | -1.61M | -142.00K | 5.44M |
Net Income | 110.39M | 130.61M | 70.17M | 21.87M | 52.77M | 53.91M | 38.42M | 20.97M | 13.26M | 45.24M | 43.58M | 38.02M | 42.22M | 34.88M | 21.68M | 66.78M | 43.05M | 50.21M | 52.77M | 30.08M | -26.83M | 12.96M | 18.35M | 17.96M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | 8.01M | 4.82M | 995.00K | 8.87M | 10.35M | 7.95M | 15.53M | 12.05M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 15.00K | 36.00K | N/A |
Basic Shares Outstanding | 38.78M | 37.62M | 35.05M | 34.68M | 34.13M | 32.28M | 31.49M | 30.68M | 30.68M | 30.68M | 30.68M | 30.68M | 30.68M | 30.47M | 29.04M | 28.24M | 28.24M | 28.24M | 28.24M | 28.11M | 26.30M | 27.04M | 10.86M | 10.82M |
Diluted Shares Outstanding | 38.78M | 37.62M | 35.05M | 34.68M | 34.13M | 32.28M | 31.49M | 30.68M | 30.68M | 30.68M | 30.68M | 30.68M | 30.68M | 30.47M | 29.04M | 28.24M | 28.24M | 28.24M | 28.24M | 28.11M | 26.30M | 27.04M | 10.86M | 10.82M |
EBITDA | 140.62M | 149.90M | 80.86M | 34.02M | 66.07M | 62.85M | 47.73M | 29.47M | 23.32M | 53.87M | 56.54M | 54.59M | 60.53M | 52.80M | 37.28M | 80.85M | 57.20M | 67.81M | 73.33M | 50.63M | 40.31M | 13.48M | 20.31M | 25.18M |
EBITDA Margin | 85.85% | 87.76% | 86.55% | 72.49% | 83.84% | 85.77% | 83.30% | 78.48% | 73.20% | 82.65% | 85.84% | 86.38% | 112.16% | 107.64% | 85.44% | 89.91% | 87.51% | 90.50% | 91.94% | 89.19% | 81.89% | 71.93% | 75.86% | 100.00% |
EBIT | 110.39M | 135.09M | 72.52M | 22.57M | 66.15M | 62.69M | 46.44M | 20.97M | 14.25M | 53.40M | 53.92M | 45.97M | 42.18M | 34.81M | 20.95M | 66.45M | 42.38M | 49.38M | 52.46M | 29.85M | 19.75M | 11.36M | 18.25M | 23.40M |
EBIT Margin | 67.39% | 79.09% | 77.63% | 48.10% | 83.95% | 85.55% | 81.06% | 55.83% | 44.72% | 81.93% | 81.87% | 72.73% | 78.16% | 70.97% | 48.03% | 73.89% | 64.83% | 65.90% | 65.77% | 52.58% | 40.12% | 60.64% | 68.13% | 92.92% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |