Financial Year End | 2024-02-03 | 2024-01-31 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 | 2016-01-30 | 2015-01-31 | 2014-02-01 | 2013-02-02 | 2012-01-28 | 2011-01-29 | 2010-01-30 | 2009-01-31 | 2008-02-02 | 2007-02-03 | 2006-01-31 | 2005-01-29 | 2004-01-31 | 2003-02-01 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30.60B | 30.60B | 28.33B | 26.32B | 25.51B | 23.61B | 22.82B | 22.25B | 20.72B | 15.50B | 8.60B | 7.84B | 7.39B | 6.63B | 5.88B | 5.23B | 4.64B | 4.24B | 3.97B | 3.39B | 3.13B | 2.80B | 161.00M | 2.33B | 1.99B | 1.69B | 1.20B | 918.80M | 635.50M | 493.00M |
Cost of Revenue | 21.29B | 21.27B | 19.40B | 18.58B | 17.72B | 16.57B | 15.88B | 15.22B | 14.32B | 10.84B | 5.57B | 5.05B | 4.74B | 4.25B | 3.79B | 3.37B | 3.05B | 2.78B | 2.61B | 2.22B | 2.01B | 1.79B | 114.00M | 1.48B | 1.27B | 1.06B | 746.50M | 571.00M | 397.10M | 310.90M |
Gross Profit | 9.31B | 9.33B | 8.94B | 7.74B | 7.79B | 7.04B | 6.95B | 7.02B | 6.39B | 4.66B | 3.03B | 2.79B | 2.65B | 2.38B | 2.09B | 1.86B | 1.59B | 1.46B | 1.36B | 1.17B | 1.11B | 1.01B | 47.00M | 847.96M | 715.96M | 624.69M | 451.50M | 347.80M | 238.40M | 182.10M |
Operating Expenses | 8.61B | 10.21B | 6.70B | 5.93B | 5.90B | 5.47B | 5.16B | 5.00B | 4.69B | 3.61B | 1.99B | 1.82B | 1.73B | 1.60B | 1.46B | 1.34B | 1.23B | 1.13B | 1.05B | 889.12M | 818.99M | 719.22M | 55.00M | 594.03M | 512.09M | 417.29M | 288.00M | 224.70M | 156.50M | 121.90M |
Selling, General & Admin | 8.61B | 10.21B | 6.70B | 5.93B | 5.90B | 5.47B | 5.16B | 5.00B | 4.69B | 3.61B | 1.99B | 1.82B | 1.73B | 1.60B | 1.46B | 1.34B | 1.23B | 1.13B | 1.05B | 889.12M | 818.99M | 719.22M | 55.00M | 594.03M | 458.33M | 375.32M | 259.90M | 204.20M | 143.40M | 111.40M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -100.00K | N/A | -400.00K | -300.00K | -800.00K | -1.40M | 500.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 53.76M | 41.97M | 28.10M | 20.50M | 13.10M | 10.50M |
Operating Income | 698.70M | -881.80M | 2.24B | 1.81B | 1.89B | 1.26B | 1.79B | 2.00B | 1.70B | 1.05B | 1.04B | 970.30M | 920.10M | 782.10M | 630.00M | 512.80M | 365.80M | 330.30M | 310.80M | 283.24M | 293.55M | 293.60M | -8.00M | 253.92M | 203.87M | 207.40M | 163.50M | 123.10M | 81.90M | 60.20M |
Other Expenses / Income | -1.69B | -106.90M | -125.70M | -179.20M | -148.10M | -163.50M | -3.10B | -295.10M | -375.40M | -601.50M | -86.00M | -16.00M | 58.80M | -2.60M | -100.00K | -5.20M | -6.70M | -10.50M | -7.90M | -8.02M | -5.38M | -4.84M | -1.00M | -2.46M | -3.61M | -7.92M | -3.90M | -9.70M | -2.90M | -5.20M |
Before Tax Income | -988.70M | -988.70M | 2.11B | 1.63B | 1.74B | 1.10B | -1.31B | 1.70B | 1.33B | 448.20M | 954.20M | 954.30M | 978.90M | 779.50M | 629.90M | 507.60M | 359.10M | 319.80M | 302.90M | 275.22M | 288.17M | 288.75M | -9.00M | 251.46M | 200.25M | 199.49M | 159.60M | 113.40M | 79.00M | 55.00M |
Income Tax Expenses | 9.70M | 9.70M | 495.20M | 304.30M | 397.90M | 271.70M | 281.80M | -10.30M | 433.20M | 165.80M | 355.00M | 357.60M | 359.60M | 291.20M | 232.60M | 187.10M | 129.60M | 118.50M | 110.90M | 101.30M | 107.92M | 111.17M | -3.00M | 96.81M | 77.17M | 77.48M | 61.10M | 44.50M | 30.40M | 21.20M |
Net Income | -998.40M | -998.40M | 1.62B | 1.33B | 1.34B | 827.00M | -1.59B | 1.71B | 896.20M | 282.40M | 599.20M | 596.70M | 619.30M | 488.30M | 397.30M | 320.50M | 229.50M | 201.30M | 192.00M | 173.92M | 180.25M | 177.58M | -11.00M | 154.65M | 123.08M | 121.62M | 98.50M | 68.90M | 48.60M | 33.80M |
Interest Expenses | 112.70M | 106.80M | 125.30M | 178.90M | 147.30M | 162.10M | 370.00M | 301.80M | 375.50M | 599.40M | 80.10M | 15.40M | 2.80M | 2.90M | N/A | 7.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 219.50M | 219.50M | 223.20M | 227.90M | 236.40M | 237.20M | 238.70M | 236.80M | 235.70M | 222.50M | 206.00M | 218.10M | 229.30M | 240.60M | 254.20M | 268.20M | 270.90M | 287.70M | 309.60M | 325.00M | 339.88M | 343.71M | 343.00M | 341.13M | 335.68M | 310.89M | 278.28M | 273.07M | 263.47M | 286.81M |
Diluted Shares Outstanding | 219.50M | 219.50M | 224.10M | 229.00M | 237.30M | 238.30M | 238.70M | 237.70M | 236.80M | 223.50M | 207.00M | 219.10M | 230.70M | 242.40M | 256.00M | 270.00M | 272.40M | 289.20M | 311.40M | 326.28M | 341.96M | 345.94M | 343.00M | 343.66M | 338.76M | 333.91M | 306.61M | 302.06M | 290.97M | 287.49M |
EBITDA | 1.54B | -40.80M | 3.00B | 2.53B | 2.57B | 2.22B | 2.41B | 2.62B | 2.34B | 1.54B | 1.24B | 1.16B | 1.16B | 946.30M | 789.60M | 672.50M | 520.80M | 479.10M | 461.90M | 415.94M | 417.46M | 390.25M | -6.80M | 323.07M | 254.01M | 241.07M | 187.70M | 133.90M | 92.10M | 65.50M |
EBITDA Margin | 5.03% | -0.13% | 10.60% | 9.60% | 10.09% | 9.40% | 10.56% | 11.76% | 11.31% | 9.91% | 14.42% | 14.80% | 15.65% | 14.27% | 13.42% | 12.86% | 11.21% | 11.29% | 11.64% | 12.26% | 13.35% | 13.94% | -4.22% | 13.87% | 12.78% | 14.28% | 15.67% | 14.57% | 14.49% | 13.29% |
EBIT | -876.00M | -881.90M | 2.24B | 1.81B | 1.89B | 1.26B | -939.00M | 2.01B | 1.70B | 1.05B | 1.03B | 969.70M | 981.70M | 782.40M | 629.90M | 514.70M | 359.10M | 319.80M | 302.90M | 275.22M | 288.17M | 288.75M | -14.00M | 251.46M | 200.25M | 199.10M | 159.60M | 113.40M | 79.00M | 55.00M |
EBIT Margin | -2.86% | -2.88% | 7.89% | 6.88% | 7.40% | 5.34% | -4.11% | 9.02% | 8.23% | 6.76% | 12.02% | 12.37% | 13.28% | 11.80% | 10.71% | 9.84% | 7.73% | 7.54% | 7.63% | 8.11% | 9.22% | 10.31% | -8.70% | 10.80% | 10.08% | 11.79% | 13.32% | 12.34% | 12.43% | 11.16% |
Financial Year End | 2024-02-03 | 2024-01-31 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 | 2016-01-30 | 2015-01-31 | 2014-02-01 | 2013-02-02 | 2012-01-28 | 2011-01-29 | 2010-01-30 | 2009-01-31 | 2008-02-02 | 2007-02-03 | 2006-01-31 | 2005-01-29 | 2004-01-31 | 2003-02-01 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |