Financial Year End | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 | 2016-01-30 | 2015-01-31 | 2014-02-01 | 2013-02-02 | 2012-01-28 | 2011-01-29 | 2010-01-30 | 2009-01-31 | 2008-02-02 | 2007-02-03 | 2006-01-28 | 2005-01-29 | 2004-01-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30.60B | 28.33B | 26.32B | 25.51B | 23.61B | 22.82B | 22.25B | 20.72B | 15.50B | 8.60B | 7.84B | 7.39B | 6.63B | 5.88B | 5.23B | 4.64B | 4.24B | 3.97B | 3.39B | 3.13B | 2.80B | 2.33B | 1.99B | 1.69B | 1.20B | 918.80M | 635.50M | 493.00M | 300.20M |
Cost of Revenue | 21.27B | 19.40B | 18.58B | 17.72B | 16.57B | 15.88B | 15.22B | 14.32B | 10.84B | 5.57B | 5.05B | 4.74B | 4.25B | 3.79B | 3.37B | 3.05B | 2.78B | 2.61B | 2.22B | 2.01B | 1.79B | 1.48B | 1.27B | 1.06B | 746.50M | 571.00M | 397.10M | 310.90M | 187.60M |
Gross Profit | 9.33B | 8.94B | 7.74B | 7.79B | 7.04B | 6.95B | 7.02B | 6.39B | 4.66B | 3.03B | 2.79B | 2.65B | 2.38B | 2.09B | 1.86B | 1.59B | 1.46B | 1.36B | 1.17B | 1.11B | 1.01B | 847.96M | 715.96M | 624.69M | 451.50M | 347.80M | 238.40M | 182.10M | 112.60M |
Operating Expenses | 10.30B | 6.70B | 5.93B | 5.90B | 5.47B | 5.16B | 5.00B | 4.69B | 3.61B | 1.97B | 1.82B | 1.73B | 1.60B | 1.46B | 1.34B | 1.23B | 1.13B | 1.05B | 889.12M | 818.99M | 719.22M | 594.03M | 512.09M | 417.29M | 288.00M | 224.70M | 156.50M | 121.90M | 76.00M |
Selling, General & Admin | 9.14B | 6.70B | 5.93B | 5.90B | 5.47B | 5.16B | 5.00B | 4.69B | 3.61B | 1.97B | 1.82B | 1.73B | 1.60B | 1.46B | 1.34B | 1.23B | 1.13B | 1.05B | 889.12M | 818.99M | 719.22M | 594.03M | 458.33M | 375.32M | 259.90M | 204.20M | 143.40M | 111.40M | 70.50M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.07B | -400.00K | -300.00K | -800.00K | -1.40M | 500.00K | 6.70M | 100.00K | -2.10M | -5.90M | -600.00K | 61.60M | 300.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 53.76M | 41.97M | 28.10M | 20.50M | 13.10M | 10.50M | 5.50M |
Operating Income | -881.80M | 2.24B | 1.81B | 1.89B | 1.26B | 1.79B | 2.00B | 1.70B | 1.05B | 1.07B | 970.30M | 920.10M | 782.10M | 630.00M | 512.80M | 365.80M | 330.30M | 310.80M | 283.24M | 293.55M | 293.60M | 253.92M | 203.87M | 207.40M | 163.50M | 123.10M | 81.90M | 60.20M | 36.60M |
Other Expenses / Income | -106.90M | -125.70M | -179.20M | -148.10M | -163.50M | -369.50M | -295.10M | -375.40M | -601.50M | -86.00M | -16.00M | 58.80M | -2.60M | -100.00K | -5.20M | -6.70M | -10.50M | -7.90M | -8.02M | -5.38M | -4.84M | -2.46M | -3.61M | -7.92M | -6.74M | 2.80M | -3.40M | -5.70M | -2.50M |
Before Tax Income | -988.70M | 2.11B | 1.63B | 1.74B | 1.10B | -1.31B | 1.70B | 1.33B | 448.20M | 1.03B | 954.30M | 978.90M | 779.50M | 629.90M | 507.60M | 359.10M | 319.80M | 302.90M | 275.22M | 288.17M | 288.75M | 251.46M | 200.25M | 199.49M | 159.60M | 113.40M | 79.00M | 55.00M | 34.10M |
Income Tax Expenses | 9.70M | 495.20M | 304.30M | 397.90M | 271.70M | 281.80M | -10.30M | 433.20M | 165.80M | 383.80M | 357.60M | 359.60M | 291.20M | 232.60M | 187.10M | 129.60M | 118.50M | 110.90M | 101.30M | 107.92M | 111.17M | 96.81M | 77.17M | 77.48M | 61.10M | 44.50M | 30.40M | 21.20M | 13.10M |
Net Income | -998.40M | 1.62B | 1.33B | 1.34B | 827.00M | -1.59B | 1.71B | 896.20M | 282.40M | 645.60M | 596.70M | 619.30M | 488.30M | 397.30M | 320.50M | 229.50M | 201.30M | 192.00M | 173.92M | 180.25M | 177.58M | 154.65M | 123.08M | 121.62M | 98.50M | 68.90M | 48.60M | 33.80M | 21.00M |
Interest Expenses | 106.80M | 125.30M | 178.90M | 147.30M | 162.10M | 370.00M | 301.80M | 375.50M | 599.40M | 33.40M | 15.40M | 2.80M | 2.90M | 100.00K | 5.20M | 6.70M | 10.50M | 7.90M | 8.02M | 5.38M | 4.84M | 1.00M | 3.61M | 8.30M | 3.90M | 9.70M | 2.90M | 5.20M | 2.50M |
Basic Shares Outstanding | 219.50M | 223.20M | 227.90M | 236.40M | 237.20M | 237.90M | 236.80M | 235.70M | 222.50M | 206.00M | 218.10M | 229.30M | 240.60M | 254.20M | 268.20M | 270.90M | 287.70M | 309.60M | 325.00M | 339.88M | 343.71M | 338.33M | 335.68M | 310.89M | 295.69M | 275.33M | 273.68M | 264.75M | 252.00M |
Diluted Shares Outstanding | 219.50M | 224.10M | 229.00M | 237.30M | 238.30M | 238.70M | 237.70M | 236.80M | 223.50M | 207.00M | 219.10M | 230.70M | 242.40M | 256.00M | 270.00M | 272.40M | 289.20M | 311.40M | 326.28M | 341.96M | 345.94M | 343.66M | 338.76M | 333.91M | 324.62M | 304.32M | 300.00M | 294.17M | 273.91M |
EBITDA | -40.90M | 3.00B | 2.52B | 2.57B | 1.90B | -317.90M | 2.62B | 2.34B | 1.72B | 1.28B | 1.16B | 1.16B | 946.60M | 795.20M | 670.60M | 530.10M | 489.60M | 469.80M | 423.96M | 422.84M | 400.69M | 329.55M | 257.63M | 249.37M | 207.46M | 158.30M | 95.00M | 70.70M | 42.10M |
EBITDA Margin | -0.13% | 10.60% | 9.58% | 10.06% | 8.03% | -1.39% | 11.76% | 11.31% | 11.11% | 14.83% | 14.80% | 15.65% | 14.28% | 13.52% | 12.82% | 11.41% | 11.54% | 11.84% | 12.49% | 13.53% | 14.31% | 14.15% | 12.96% | 14.77% | 17.32% | 17.23% | 14.95% | 14.34% | 14.02% |
EBIT | -881.90M | 2.24B | 1.81B | 1.89B | 1.26B | -939.00M | 2.01B | 1.70B | 1.05B | 1.06B | 969.70M | 981.70M | 782.40M | 630.00M | 512.80M | 365.80M | 330.30M | 310.80M | 283.24M | 293.55M | 293.60M | 252.46M | 203.87M | 207.40M | 163.50M | 123.10M | 81.90M | 60.20M | 36.60M |
EBIT Margin | -2.88% | 7.89% | 6.88% | 7.40% | 5.34% | -4.11% | 9.02% | 8.23% | 6.76% | 12.35% | 12.37% | 13.28% | 11.80% | 10.71% | 9.80% | 7.88% | 7.79% | 7.83% | 8.35% | 9.39% | 10.49% | 10.84% | 10.26% | 12.29% | 13.65% | 13.40% | 12.89% | 12.21% | 12.19% |
Financial Year End | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 | 2016-01-30 | 2015-01-31 | 2014-02-01 | 2013-02-02 | 2012-01-28 | 2011-01-29 | 2010-01-30 | 2009-01-31 | 2008-02-02 | 2007-02-03 | 2006-01-28 | 2005-01-29 | 2004-01-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |