Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.48B | 4.69B | 4.43B | 3.90B | 3.21B | 3.05B | 2.46B | 2.14B | 1.76B | 1.62B | 1.48B | 1.28B | 1.06B | 865.40M | 637.14M | 527.45M | 395.25M | 281.90M | 208.81M | 107.12M | 63.09M | 25.50M |
Cost of Revenue | 4.29B | 2.00B | 1.76B | 1.50B | 1.18B | 1.09B | 883.63M | 762.67M | 642.47M | 595.06M | 545.92M | 451.25M | 380.58M | 296.20M | 212.24M | 182.61M | N/A | N/A | N/A | N/A | 8.62M | N/A |
Gross Profit | 1.18B | 2.69B | 2.67B | 2.40B | 2.03B | 1.96B | 1.57B | 1.38B | 1.12B | 1.02B | 936.34M | 827.82M | 682.13M | 569.20M | 424.90M | 344.84M | N/A | N/A | N/A | N/A | 54.46M | N/A |
Operating Expenses | 456.59M | 2.01B | 1.90B | 1.73B | 1.40B | 1.36B | 1.02B | 861.76M | 745.83M | 643.04M | 549.92M | 450.62M | 377.73M | 326.67M | 246.33M | 215.86M | N/A | N/A | N/A | N/A | 27.58M | N/A |
Selling, General & Admin | 449.06M | 414.78M | 410.74M | 358.18M | 220.29M | 171.77M | 172.42M | 162.22M | 114.36M | 101.83M | 74.40M | 66.81M | 67.30M | 62.77M | 48.28M | 43.58M | 31.60M | 20.44M | 12.62M | 21.02M | N/A | N/A |
Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -456.59M | 1.59B | 1.49B | 1.37B | 1.18B | 1.19B | 845.54M | 699.54M | 631.47M | 541.21M | 475.53M | 383.81M | 310.43M | 263.90M | 198.05M | 172.28M | N/A | N/A | N/A | N/A | 27.58M | N/A |
Operating Income | 727.54M | 589.97M | 694.01M | 557.53M | 594.22M | 549.79M | 451.30M | 497.29M | 401.91M | 258.67M | 381.81M | 366.08M | 304.31M | 242.31M | 177.79M | 127.34M | 86.89M | 77.55M | 63.48M | 18.78M | 26.88M | 5.33M |
Other Expenses / Income | 298.35M | -178.09M | 1.13B | -156.75M | 17.00M | 62.83M | -187.13M | -55.05M | -93.87M | -50.01M | -60.07M | -147.38M | -142.23M | -135.04M | -85.52M | -56.80M | 449.00K | -877.00K | N/A | N/A | N/A | N/A |
Before Tax Income | 1.03B | 411.88M | 1.82B | 400.78M | 611.22M | 343.20M | 264.17M | 442.24M | 308.04M | 208.65M | 321.74M | 218.69M | 162.08M | 107.26M | 92.27M | 70.55M | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 75.58M | 31.55M | 72.80M | 38.05M | 11.99M | 2.08M | 7.90M | 10.38M | 6.45M | 5.24M | 1.29M | 2.65M | -42.00K | 1.85M | 1.04M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 948.84M | 377.68M | 1.71B | 356.40M | 579.76M | 331.25M | 248.26M | 426.19M | 296.69M | 200.18M | 314.49M | 210.33M | 156.26M | 102.29M | 87.66M | 67.66M | 40.59M | 31.39M | 16.10M | 4.56M | 16.64M | -61.00K |
Interest Expenses | 437.74M | 299.13M | 298.20M | 333.02M | 353.06M | 321.53M | 258.64M | 241.04M | 203.82M | 191.09M | 189.40M | 157.11M | 149.35M | 137.38M | 88.44M | 61.09M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 298.60M | 286.33M | 282.47M | 260.10M | 208.33M | 206.67M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Diluted Shares Outstanding | 309.06M | 297.92M | 283.22M | 262.52M | 209.46M | 206.67M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA | 2.42B | 2.26B | 2.32B | 2.01B | 1.87B | 1.82B | 1.11B | 1.20B | 971.65M | 852.71M | 902.77M | 686.15M | 608.06M | 497.12M | 367.15M | 291.34M | 121.87M | 84.19M | 49.85M | 22.81M | 26.12M | 7.60M |
EBITDA Margin | 44.23% | 48.14% | 52.30% | 51.39% | 58.23% | 59.80% | 45.15% | 55.85% | 55.10% | 52.75% | 60.91% | 53.64% | 57.22% | 57.44% | 57.63% | 55.24% | 30.83% | 29.86% | 23.87% | 21.29% | 41.41% | 29.79% |
EBIT | 1.46B | 708.37M | 2.08B | 727.47M | 944.81M | 654.86M | 514.80M | 677.62M | 506.96M | 396.51M | 505.18M | 370.09M | 305.57M | 241.53M | 177.14M | 128.75M | 40.59M | 31.39M | 16.10M | 4.56M | 16.64M | -61.00K |
EBIT Margin | 26.70% | 15.10% | 46.98% | 18.64% | 29.44% | 21.50% | 20.94% | 31.63% | 28.75% | 24.53% | 34.08% | 28.93% | 28.75% | 27.91% | 27.80% | 24.41% | 10.27% | 11.14% | 7.71% | 4.25% | 26.38% | -0.24% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |