Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.48B | 4.69B | 4.43B | 3.90B | 3.21B | 3.05B | 2.46B | 2.14B | 1.76B | 1.62B | 1.48B | 1.28B | 1.06B | 865.40M | 637.14M | 527.45M | 395.25M | 281.90M | 208.81M | 107.12M | 63.09M | 25.50M |
Cost of Revenue | 2.60B | 2.00B | 1.76B | 1.50B | 1.18B | 1.09B | 883.63M | 762.67M | 642.47M | 595.06M | 545.92M | 451.25M | 380.58M | 296.20M | 176.24M | 182.61M | 108.74M | 61.05M | 34.89M | N/A | 8.62M | N/A |
Gross Profit | 2.88B | 2.69B | 2.67B | 2.40B | 2.03B | 1.96B | 1.57B | 1.38B | 1.12B | 1.02B | 936.34M | 827.82M | 682.13M | 569.20M | 460.90M | 344.84M | 286.50M | 220.85M | 173.92M | 107.12M | 54.46M | 25.50M |
Operating Expenses | 2.32B | 2.01B | 1.90B | 1.73B | 1.40B | 1.36B | 1.01B | 855.55M | 740.68M | 630.35M | 549.92M | 456.41M | 377.73M | 326.67M | 283.12M | 400.10M | 308.36M | 203.82M | 145.33M | 88.34M | 27.58M | 20.18M |
Selling, General & Admin | 449.06M | 414.78M | 410.74M | 358.18M | 220.29M | 171.77M | 167.69M | 156.02M | 109.21M | 89.14M | 74.40M | 72.60M | 67.30M | 62.77M | 48.28M | 43.58M | 31.60M | 20.44M | 12.62M | 21.02M | 329.00K | 249.00K |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.91B | 1.59B | 1.49B | 1.37B | 1.18B | 1.19B | 845.54M | 699.54M | 631.47M | 541.21M | 475.53M | 383.81M | 310.43M | 263.90M | 198.05M | 172.28M | 276.76M | 183.38M | 132.72M | 67.32M | 27.58M | N/A |
Operating Income | 524.46M | 589.97M | 694.01M | 557.53M | 594.22M | 549.79M | 451.30M | 497.29M | 401.91M | 258.67M | 381.81M | 366.08M | 304.31M | 242.31M | 177.79M | 127.34M | 86.89M | 77.55M | 63.48M | 18.78M | 26.88M | 5.33M |
Other Expenses / Income | 501.43M | -178.09M | 1.13B | -156.75M | 17.00M | -206.59M | -187.13M | -55.05M | -93.87M | -50.01M | -60.07M | -147.38M | -142.23M | -135.04M | -85.52M | 4.29M | -46.30M | -46.16M | -59.59M | -2.14M | N/A | -5.33M |
Before Tax Income | 1.03B | 411.88M | 1.82B | 400.78M | 611.22M | 343.20M | 264.17M | 442.24M | 308.04M | 208.65M | 321.74M | 218.69M | 162.08M | 107.26M | 92.27M | 70.55M | 40.59M | 31.39M | 16.10M | 16.64M | N/A | N/A |
Income Tax Expenses | 75.58M | 31.55M | 72.80M | 38.05M | 11.99M | 2.08M | 7.90M | 10.38M | 6.45M | 5.24M | 1.29M | 2.65M | -42.00K | 1.85M | 1.04M | 59.68M | 99.41M | 83.83M | -69.34M | 25.23M | 17.05M | 5.39M |
Net Income | 948.84M | 377.68M | 1.71B | 356.40M | 579.76M | 331.25M | 248.26M | 426.19M | 296.69M | 200.19M | 314.49M | 210.33M | 156.26M | 102.29M | 87.66M | 67.66M | 40.59M | 31.39M | 16.10M | 4.56M | 16.64M | -61.00K |
Interest Expenses | 437.74M | 299.13M | 298.20M | 333.02M | 353.06M | 321.53M | 258.64M | 241.04M | 203.82M | 191.09M | 189.40M | 157.22M | 149.35M | 137.38M | 88.44M | 61.09M | 67.05M | 49.59M | N/A | 10.09M | N/A | N/A |
Basic Shares Outstanding | 298.60M | 286.33M | 282.47M | 260.10M | 208.33M | 206.04M | 174.06M | 149.95M | 138.25M | 132.64M | 127.94M | 115.68M | 98.41M | 84.28M | 75.95M | 68.83M | 60.53M | 36.13M | 23.99M | 20.77M | 20.00M | 20.00M |
Diluted Shares Outstanding | 309.06M | 297.92M | 283.22M | 262.52M | 209.46M | 206.67M | 174.90M | 150.68M | 138.87M | 132.85M | 128.13M | 116.06M | 99.17M | 86.01M | 77.02M | 70.44M | 62.57M | 37.44M | 24.22M | 20.77M | 20.00M | 20.00M |
EBITDA | 3.16B | 2.24B | 2.25B | 2.04B | 1.76B | 1.74B | 1.37B | 1.38B | 972.44M | 797.18M | 857.28M | 748.63M | 601.42M | 491.62M | 375.84M | 299.62M | 220.83M | 161.62M | 116.31M | 41.69M | 41.41M | 12.99M |
EBITDA Margin | 57.67% | 47.74% | 50.73% | 52.18% | 54.78% | 57.01% | 55.55% | 64.54% | 55.15% | 49.32% | 57.84% | 58.53% | 56.59% | 56.81% | 58.99% | 56.81% | 55.87% | 57.33% | 55.70% | 38.92% | 65.63% | 50.92% |
EBIT | 1.46B | 708.37M | 2.08B | 727.47M | 944.81M | 654.86M | 514.80M | 677.62M | 506.96M | 396.51M | 505.18M | 370.20M | 305.57M | 241.53M | 177.14M | 188.43M | 207.06M | 164.82M | -53.24M | 39.88M | 33.70M | 5.33M |
EBIT Margin | 26.70% | 15.10% | 46.98% | 18.64% | 29.44% | 21.50% | 20.94% | 31.63% | 28.75% | 24.53% | 34.08% | 28.94% | 28.75% | 27.91% | 27.80% | 35.73% | 52.39% | 58.47% | -25.50% | 37.23% | 53.41% | 20.89% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |