Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 395.94M | 375.87M | 395.17M | 246.09M | 209.19M | 160.39M | 133.24M | 115.66M | 85.60M | 65.35M | 60.49M | 53.51M | 49.19M | 41.92M | 40.87M | 46.02M | 73.28M | 66.88M | 74.97M | 55.80M | 37.29M | 62.80M | 665.97M | 649.73M | 447.74M | 244.80M | 139.70M | 122.70M | 100.90M | 73.80M |
Cost of Revenue | 317.03M | 296.02M | 322.89M | 194.61M | 163.60M | 124.55M | 103.03M | 89.81M | 67.78M | 53.66M | 51.53M | 46.01M | 43.60M | 36.02M | 36.07M | 39.02M | 61.22M | 55.85M | 62.46M | 43.65M | 28.55M | 50.62M | 632.32M | 621.63M | 426.99M | 228.30M | 129.70M | 113.90M | 92.50M | 68.40M |
Gross Profit | 78.91M | 79.86M | 72.29M | 51.48M | 45.59M | 35.84M | 30.20M | 25.85M | 17.83M | 11.69M | 8.96M | 7.50M | 5.60M | 5.90M | 4.81M | 7.00M | 12.06M | 11.03M | 12.51M | 12.15M | 8.74M | 12.19M | 33.65M | 28.10M | 20.76M | 16.50M | 10.00M | 8.80M | 8.40M | 5.40M |
Operating Expenses | 54.01M | 62.77M | 39.01M | 34.26M | 31.20M | 24.48M | 21.42M | 19.22M | 13.76M | 9.19M | 8.20M | 7.25M | 7.75M | 7.54M | 7.80M | 6.62M | 11.12M | 11.58M | 14.44M | 14.89M | 11.78M | 15.10M | 29.73M | 24.69M | 18.34M | 13.30M | 8.10M | 11.30M | 8.80M | 7.60M |
Selling, General & Admin | 36.96M | 39.53M | 31.34M | 26.14M | 24.20M | 20.52M | 19.18M | 17.47M | 12.52M | 9.14M | 8.09M | 7.13M | 7.63M | 7.42M | 7.68M | 6.50M | 11.03M | 12.71M | 14.04M | 14.33M | 11.37M | 14.77M | 28.32M | 23.26M | 17.00M | 12.20M | 7.40M | 10.30M | 8.00M | 6.70M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 17.05M | 23.23M | 7.67M | 8.12M | 7.00M | 3.96M | 2.24M | 1.75M | -1.62M | 55.00K | 106.00K | 121.00K | 120.00K | 113.00K | 118.00K | 111.00K | 93.00K | -1.14M | 401.00K | 561.00K | 409.00K | 329.00K | 1.41M | 1.42M | 1.33M | 1.10M | 700.00K | 1.00M | 800.00K | 900.00K |
Operating Income | 24.90M | 17.09M | 33.28M | 17.22M | 13.46M | 9.97M | 8.78M | 6.63M | 4.06M | 2.50M | 764.00K | 248.00K | -2.15M | -4.22M | -4.34M | 386.00K | 721.00K | -2.03M | -1.93M | -2.74M | -3.04M | -2.90M | 3.91M | 3.41M | 2.42M | 3.20M | 1.90M | -2.50M | -400.00K | -2.20M |
Other Expenses / Income | -17.15M | -16.27M | -2.21M | -3.78M | -3.44M | -2.47M | -1.12M | -1.23M | -1.62M | 744.00K | -4.00K | -407.00K | 125.00K | -367.00K | -261.00K | -38.00K | 527.00K | -1.46M | -804.00K | 17.00K | 189.00K | 381.00K | 950.00K | -184.00K | -1.04M | -600.00K | -200.00K | 200.00K | 300.00K | -1.20M |
Before Tax Income | 7.75M | 820.00K | 31.06M | 13.44M | 10.02M | 7.50M | 7.67M | 5.40M | 2.45M | 3.24M | 760.00K | -159.00K | -2.03M | -4.59M | -4.60M | 348.00K | 1.25M | -3.50M | -2.21M | -2.73M | -2.85M | -2.52M | 4.86M | 3.09M | 1.38M | 2.60M | 1.40M | -2.40M | -100.00K | -3.40M |
Income Tax Expenses | 350.00K | -641.00K | 7.78M | 3.29M | 2.91M | 2.17M | 5.83M | 2.11M | -938.00K | -5.49M | -4.60M | -235.00K | 423.00K | -270.00K | 1.21M | -28.00K | 60.00K | -123.00K | 16.02M | -1.04M | -1.08M | -930.00K | 1.78M | 1.32M | 428.00K | 800.00K | -1.30M | 300.00K | 200.00K | -100.00K |
Net Income | 7.40M | 1.46M | 23.29M | 10.14M | 7.11M | 5.32M | 1.84M | 3.29M | 3.38M | 8.73M | 5.36M | -159.00K | -2.03M | -4.32M | -5.81M | -4.36M | 1.15M | -8.07M | -13.25M | -2.49M | -4.08M | -28.89M | 3.08M | 1.42M | 951.00K | 1.80M | 2.70M | -2.80M | -600.00K | -3.30M |
Interest Expenses | 17.15M | 16.27M | 2.21M | 3.78M | 3.44M | 2.47M | 1.12M | 883.00K | N/A | N/A | N/A | 172.00K | 298.00K | 291.00K | 174.00K | 222.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 14.17M | 13.70M | 12.83M | 12.55M | 12.28M | 12.02M | 12.87M | 11.35M | 9.97M | 9.57M | 9.71M | 9.31M | 7.03M | 5.54M | 5.03M | 4.90M | 4.87M | 19.29M | 19.28M | 18.21M | 3.99M | 3.99M | 4.06M | 2.21M | 2.02M | 1.81M | 1.40M | 1.34M | 1.09M | 985.49K |
Diluted Shares Outstanding | 14.40M | 14.43M | 14.18M | 13.60M | 13.11M | 13.04M | 12.87M | 12.35M | 11.22M | 10.04M | 9.99M | 9.31M | 7.03M | 5.54M | 5.03M | 5.08M | 4.88M | 19.29M | 19.28M | 18.21M | 3.99M | 3.99M | 4.11M | 2.26M | 2.03M | 1.81M | 1.41M | 1.34M | 1.09M | 986.68K |
EBITDA | 40.15M | 32.65M | 40.94M | 25.34M | 21.39M | 15.31M | 11.02M | 8.31M | 5.31M | 2.55M | 870.00K | 547.00K | -1.61M | -4.19M | -4.31M | 681.00K | 1.72M | -2.95M | -1.79M | -3.59M | -2.36M | -1.79M | 5.26M | 4.70M | 3.75M | 4.30M | 2.30M | -1.60M | 400.00K | -1.30M |
EBITDA Margin | 10.14% | 8.69% | 10.36% | 10.30% | 10.23% | 9.55% | 8.27% | 7.18% | 6.20% | 3.90% | 1.44% | 1.02% | -3.27% | -9.98% | -10.53% | 1.48% | 2.34% | -4.41% | -2.39% | -6.43% | -6.32% | -2.85% | 0.79% | 0.72% | 0.84% | 1.76% | 1.65% | -1.30% | 0.40% | -1.76% |
EBIT | 24.90M | 17.09M | 33.28M | 17.22M | 13.46M | 9.97M | 8.78M | 6.29M | 2.45M | 3.24M | 760.00K | -222.00K | -1.30M | -4.30M | -4.42M | -4.16M | 1.21M | -8.19M | 2.77M | -3.53M | -5.16M | -29.82M | 4.86M | 2.74M | 1.38M | 2.60M | 1.40M | -2.50M | -400.00K | -3.40M |
EBIT Margin | 6.29% | 4.55% | 8.42% | 7.00% | 6.43% | 6.21% | 6.59% | 5.43% | 2.86% | 4.96% | 1.26% | -0.41% | -2.65% | -10.25% | -10.82% | -9.04% | 1.65% | -12.25% | 3.69% | -6.32% | -13.84% | -47.47% | 0.73% | 0.42% | 0.31% | 1.06% | 1.00% | -2.04% | -0.40% | -4.61% |
Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 |