| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | 1.02M | 1.15M | 1.09M | 824.03K |
| Cost of Revenue | 1.15M | 1.51M | 1.21M | 611.66K |
| Gross Profit | -127.90K | -360.69K | -113.41K | 212.37K |
| Operating Expenses | 6.72M | 5.76M | 2.60M | 3.14M |
| Selling, General & Admin | 6.61M | 4.40M | 1.80M | 2.38M |
| Research & Development | 1.63M | 952.70K | 642.76K | 307.27K |
| Other Operating Expenses | N/A | -46.82K | -34.91K | -83.00K |
| Operating Income | -8.37M | -6.16M | -2.71M | -2.93M |
| Other Expenses / Income | -14.83M | 146.38K | -230.29K | 110.55K |
| Before Tax Income | -23.21M | -6.57M | -2.94M | -2.82M |
| Income Tax Expenses | N/A | 356.49K | 160.47K | -193.55K |
| Net Income | -23.21M | -6.57M | -2.94M | -2.82M |
| Interest Expenses | 749.21K | 403.31K | 195.38K | N/A |
| Basic Shares Outstanding | 7.08M | 4.84M | 4.84M | 4.84M |
| Diluted Shares Outstanding | 7.08M | 32.26M | 32.26M | 32.26M |
| EBITDA | -22.43M | -5.59M | -2.70M | -2.92M |
| EBITDA Margin | -2,195.30% | -484.64% | -246.95% | -354.14% |
| EBIT | -22.46M | -5.81M | -2.59M | -3.02M |
| EBIT Margin | -2,198.03% | -503.71% | -236.77% | -365.90% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |