Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.66B | 2.00B | 1.81B | 1.23B | 1.25B | 1.21B | 1.05B | 942.16M | 848.90M | 890.65M | 826.85M | 633.81M | 635.25M | 612.89M | 434.36M | 432.79M | 401.16M | 343.31M | 214.76M | 185.70M | 136.91M | 115.82M | 95.23M | 118.46M | 79.30M | 60.30M | 65.70M | 56.00M | 58.20M | 38.30M |
Cost of Revenue | 1.00B | 1.17B | 1.13B | 798.09M | 783.32M | 778.71M | 697.43M | 655.24M | 600.07M | 613.37M | 589.01M | 472.22M | 441.55M | 388.02M | 313.15M | 300.26M | 270.78M | 229.42M | 140.39M | 124.97M | 100.38M | 89.22M | 81.05M | 76.03M | 55.50M | 44.10M | 46.40M | 40.50M | 41.40M | 27.30M |
Gross Profit | 658.18M | 827.24M | 670.36M | 431.12M | 465.81M | 435.28M | 356.78M | 286.92M | 248.84M | 277.28M | 237.84M | 161.59M | 193.70M | 224.87M | 121.21M | 132.53M | 130.38M | 113.89M | 74.38M | 60.73M | 36.53M | 26.60M | 14.18M | 42.43M | 23.80M | 16.20M | 19.30M | 15.50M | 16.80M | 11.00M |
Operating Expenses | 407.61M | 422.69M | 394.13M | 296.68M | 289.63M | 280.20M | 264.07M | 248.87M | 197.25M | 193.75M | 188.49M | 140.25M | 121.71M | 119.79M | 98.82M | 101.83M | 68.98M | 56.41M | 33.90M | 26.94M | 22.67M | 17.77M | 14.30M | 23.96M | 16.50M | 12.20M | 12.10M | 11.10M | 9.80M | 7.90M |
Selling, General & Admin | 257.94M | 280.88M | 257.71M | 185.07M | 181.34M | 176.20M | 167.64M | 158.26M | 133.01M | 133.70M | 132.11M | 101.36M | 89.97M | 88.78M | 70.40M | 68.87M | 55.46M | 47.95M | 30.29M | 23.50M | 19.59M | 16.30M | 13.71M | 18.95M | 13.70M | 11.00M | 11.10M | 10.40M | 9.50M | 7.60M |
Research & Development | 134.87M | 126.32M | 119.20M | 94.29M | 88.52M | 86.29M | 77.88M | 69.94M | 55.65M | 52.14M | 48.30M | 33.76M | 27.23M | 26.58M | 23.76M | 30.39M | 13.52M | 8.32M | 3.71M | 3.42M | 2.05M | 1.47M | 592.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 14.80M | 15.50M | 17.22M | 17.33M | 19.77M | 7.10M | 2.20M | 2.10M | 1.32M | 2.98M | 9.00K | -1.09M | 4.50M | 4.42M | 4.67M | 3.71M | N/A | 152.00K | -102.00K | 14.00K | 1.04M | N/A | N/A | 5.00M | 2.80M | 1.20M | 1.00M | 700.00K | 300.00K | 300.00K |
Operating Income | 250.57M | 408.19M | 275.99M | 134.33M | 200.61M | 154.48M | 80.36M | 38.06M | 49.97M | 84.51M | 42.28M | 24.90M | 71.99M | 104.93M | 22.83M | 26.61M | 60.40M | 57.48M | 40.48M | 33.80M | 13.86M | 8.83M | -124.00K | 18.47M | 7.30M | 4.00M | 7.20M | 4.40M | 7.00M | 3.10M |
Other Expenses / Income | 27.36M | -12.25M | 39.11M | -13.99M | -2.36M | -4.52M | -16.82M | -13.02M | -1.51M | 1.48M | -3.70M | 5.91M | -8.32M | -6.83M | -11.68M | 19.24M | 11.06M | 3.64M | 627.00K | -1.05M | -865.00K | -980.00K | -1.30M | -1.08M | -300.00K | 200.00K | 500.00K | 300.00K | 300.00K | 500.00K |
Before Tax Income | 277.93M | 395.94M | 315.10M | 120.34M | 198.25M | 149.96M | 62.59M | 25.04M | 48.46M | 85.99M | 38.59M | 30.81M | 63.66M | 98.10M | 11.15M | 45.85M | 71.46M | 61.12M | 41.11M | 32.74M | 12.99M | 7.85M | -1.42M | 17.39M | 7.00M | 4.20M | 7.70M | 4.70M | 7.30M | 3.60M |
Income Tax Expenses | 47.28M | 56.69M | 78.81M | 21.11M | 44.13M | 44.56M | 62.33M | 6.56M | 16.45M | 20.36M | 14.48M | 4.83M | 10.16M | 17.84M | 1.30M | 4.58M | 9.43M | 11.69M | 6.68M | 6.51M | 2.46M | 1.73M | -1.77M | 2.50M | 1.40M | 1.50M | 2.60M | 1.70M | 2.60M | 1.20M |
Net Income | 227.18M | 331.28M | 228.76M | 98.09M | 153.25M | 104.02M | -1.80M | 15.94M | 29.77M | 63.68M | 26.53M | 24.15M | 50.74M | 76.73M | 7.51M | 38.98M | 59.66M | 48.14M | 33.33M | 25.55M | 10.10M | 5.80M | 124.00K | 14.89M | 5.60M | 2.70M | 5.10M | 3.00M | 4.70M | 2.40M |
Interest Expenses | 5.70M | 8.32M | 7.49M | 11.66M | 7.89M | 9.90M | 13.45M | 13.26M | 4.23M | 4.33M | 5.58M | 876.00K | 3.14M | 5.23M | 7.47M | 9.35M | N/A | N/A | N/A | 2.16M | 2.34M | 1.10M | 744.00K | 580.00K | 100.00K | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 45.80M | 45.33M | 44.77M | 51.00M | 50.79M | 49.84M | 48.82M | 48.60M | 48.21M | 47.18M | 46.36M | 45.78M | 45.20M | 44.15M | 42.24M | 40.71M | 39.60M | 57.66M | 34.75M | 67.79M | 28.64M | 41.43M | 27.49M | 29.39M | 38.60M | 38.19M | 25.18M | 27.15M | 26.43M | 23.37M |
Diluted Shares Outstanding | 46.31M | 46.04M | 45.78M | 52.13M | 51.86M | 50.94M | 48.82M | 49.79M | 49.50M | 48.59M | 47.66M | 46.90M | 46.71M | 45.55M | 43.45M | 42.64M | 42.33M | 62.25M | 38.84M | 78.25M | 32.41M | 44.88M | 29.97M | 31.12M | 41.53M | 40.79M | 25.18M | 27.15M | 26.43M | 23.37M |
EBITDA | 420.96M | 532.02M | 444.47M | 239.56M | 316.97M | 258.49M | 182.69M | 137.08M | 123.87M | 161.28M | 130.03M | 95.88M | 134.27M | 162.78M | 74.09M | 45.26M | 89.74M | 78.54M | 56.71M | 47.40M | 24.93M | 18.71M | 8.55M | 23.48M | 10.10M | 5.60M | 8.60M | 5.10M | 7.30M | 3.40M |
EBITDA Margin | 25.33% | 26.59% | 24.62% | 19.49% | 25.38% | 21.29% | 17.33% | 14.55% | 14.59% | 18.11% | 15.73% | 15.13% | 21.14% | 26.56% | 17.06% | 10.46% | 22.37% | 22.88% | 26.41% | 25.53% | 18.21% | 16.16% | 8.97% | 19.82% | 12.74% | 9.29% | 13.09% | 9.11% | 12.54% | 8.88% |
EBIT | 280.17M | 396.29M | 315.06M | 130.86M | 205.27M | 158.48M | 73.97M | 35.75M | 50.45M | 88.37M | 46.59M | 29.85M | 64.03M | 99.80M | 16.29M | 52.91M | 69.08M | 59.83M | 40.01M | 34.23M | 14.90M | 8.63M | -901.00K | 17.97M | 7.10M | 4.20M | 7.70M | 4.70M | 7.30M | 3.60M |
EBIT Margin | 16.86% | 19.81% | 17.45% | 10.65% | 16.43% | 13.05% | 7.02% | 3.79% | 5.94% | 9.92% | 5.64% | 4.71% | 10.08% | 16.28% | 3.75% | 12.23% | 17.22% | 17.43% | 18.63% | 18.43% | 10.88% | 7.45% | -0.95% | 15.17% | 8.95% | 6.97% | 11.72% | 8.39% | 12.54% | 9.40% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |