Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 560.56M | 454.14M | 295.85M | 691.04M | 535.07M | 375.94M | 355.05M | 356.01M | 365.11M | 150.79M | 87.01M | 97.19M | 100.12M | 89.68M | 102.58M | 114.60M | 81.43M | 86.79M | 103.53M | 135.97M | 66.19M | 31.73M | 38.84M | 36.60M |
Cost of Revenue | 350.00M | 382.57M | 298.85M | 347.00M | 381.41M | 341.17M | 282.49M | 211.54M | 207.36M | 137.22M | 76.51M | 74.18M | 38.25M | 30.22M | 30.03M | 21.41M | 19.42M | 18.69M | 18.11M | 15.60M | N/A | N/A | N/A | N/A |
Gross Profit | 210.56M | 71.58M | -3.00M | 344.04M | 153.66M | 34.77M | 72.56M | 144.47M | 157.76M | 13.57M | 10.50M | 23.02M | 61.88M | 59.46M | 72.54M | 93.19M | 62.00M | 68.10M | 85.43M | 120.37M | 66.19M | 31.73M | 38.84M | 36.60M |
Operating Expenses | 17.45M | 16.89M | 11.95M | 17.89M | 14.79M | 15.05M | 17.18M | 19.39M | 21.61M | 18.06M | 8.83M | 9.79M | 39.43M | 36.26M | 31.35M | 30.71M | 21.05M | 19.30M | 24.45M | 25.03M | -30.83M | -28.72M | -21.55M | -18.94M |
Selling, General & Admin | 17.45M | 16.89M | 16.57M | 17.89M | 14.79M | 15.05M | 17.18M | 19.39M | 21.61M | 18.06M | 8.83M | 9.79M | 9.15M | 7.87M | 4.59M | 4.77M | 3.77M | 2.39M | 6.50M | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | -4.61M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 30.28M | 28.39M | 26.76M | 25.95M | 17.27M | 16.91M | 17.94M | 25.03M | -30.83M | -28.72M | -21.55M | -18.94M |
Operating Income | 193.11M | 54.27M | -13.02M | 313.59M | 138.87M | 16.30M | 43.30M | 40.51M | 135.34M | 27.41M | 1.01M | -89.50M | -33.55M | 23.20M | 41.19M | 62.48M | 40.96M | 48.80M | 60.98M | 95.33M | 35.36M | 3.02M | 17.29M | 17.66M |
Other Expenses / Income | -31.06M | -11.64M | -11.35M | -46.41M | -65.06M | -63.14M | -36.57M | -31.16M | -29.91M | -14.44M | -4.93M | -4.39M | -6.54M | -16.79M | -24.35M | -20.33M | -13.49M | -13.05M | -7.87M | -8.64M | N/A | -3.02M | N/A | N/A |
Before Tax Income | 162.05M | 62.57M | -11.15M | 267.18M | 73.81M | -46.84M | 6.73M | 9.35M | 105.43M | 12.97M | -3.92M | -93.89M | -40.09M | 6.41M | 34.68M | 42.15M | 27.46M | 35.75M | 53.11M | 86.69M | N/A | N/A | N/A | N/A |
Income Tax Expenses | 649.00K | 587.00K | 360.00K | 900.00K | 131.00K | 83.00K | 131.00K | 95.00K | 128.00K | 86.00K | 207.00K | 161.00K | 181.00K | 33.00K | 12.73M | 20.33M | 13.49M | 13.05M | 9.34M | 8.64M | 5.93M | 7.78M | 8.85M | 11.55M |
Net Income | 161.35M | 61.52M | -11.51M | 266.27M | 73.68M | -46.93M | 6.60M | 9.26M | 105.30M | 12.89M | -4.13M | -94.05M | -40.27M | 6.38M | 16.85M | 42.15M | 27.46M | 35.75M | 53.11M | 86.69M | 29.43M | -4.76M | 8.44M | 6.12M |
Interest Expenses | 33.06M | 26.20M | 25.73M | 38.41M | 55.33M | 54.21M | 40.11M | 35.07M | 33.64M | 14.29M | 4.78M | 7.33M | 7.58M | 13.48M | 18.13M | 21.90M | 13.49M | 13.05M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 162.18M | 164.69M | 169.09M | 155.71M | 143.44M | 143.43M | 124.54M | 93.38M | 92.79M | 73.15M | 17.54M | 12.01M | 5.23M | 4.06M | 3.86M | 3.00M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M |
Diluted Shares Outstanding | 162.36M | 164.85M | 169.09M | 170.05M | 168.16M | 143.43M | 124.54M | 93.38M | 112.10M | 73.21M | 17.56M | 12.01M | 5.23M | 4.06M | 3.86M | 3.00M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M |
EBITDA | 304.01M | 210.69M | 124.23M | 450.40M | 254.45M | 109.98M | 152.14M | 209.41M | 214.85M | 40.63M | 28.61M | -54.12M | -2.22M | 48.28M | 61.74M | 88.43M | 59.19M | 65.71M | 77.52M | 136.21M | 66.19M | 31.73M | 38.84M | 36.60M |
EBITDA Margin | 54.23% | 46.39% | 41.99% | 65.18% | 47.56% | 29.26% | 42.85% | 58.82% | 58.84% | 26.95% | 32.89% | -55.69% | -2.21% | 53.84% | 60.19% | 77.16% | 72.69% | 75.71% | 74.87% | 100.18% | 100.00% | 100.00% | 100.00% | 100.00% |
EBIT | 195.06M | 88.30M | 14.58M | 305.57M | 129.14M | 7.37M | 46.84M | 44.42M | 139.07M | 27.26M | 865.00K | -86.56M | -32.51M | 19.89M | 47.71M | 84.38M | 54.45M | 61.85M | 62.45M | 95.33M | 35.36M | 3.02M | 17.29M | 17.66M |
EBIT Margin | 34.80% | 19.44% | 4.93% | 44.22% | 24.14% | 1.96% | 13.19% | 12.48% | 38.09% | 18.08% | 0.99% | -89.06% | -32.47% | 22.18% | 46.51% | 73.63% | 66.87% | 71.26% | 60.32% | 70.12% | 53.43% | 9.51% | 44.52% | 48.26% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |