Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2008-02-20 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 556.08M | 454.14M | 295.85M | 691.04M | 535.07M | 375.94M | 355.05M | 356.01M | 365.11M | 150.79M | 87.01M | 97.19M | 100.12M | 89.68M | 102.58M | 114.60M | 81.43M | 81.43M | 86.79M | 103.53M | 135.97M | 66.19M | 31.73M | 38.84M | 36.60M |
Cost of Revenue | 350.00M | 382.57M | 298.85M | 347.00M | 381.41M | 341.17M | 282.49M | 211.54M | 207.36M | 137.22M | 76.51M | 74.18M | 38.25M | 30.22M | 30.03M | 21.41M | N/A | 19.42M | 18.69M | 18.11M | 15.60M | N/A | N/A | N/A | N/A |
Gross Profit | 206.08M | 71.58M | -3.00M | 344.04M | 153.66M | 34.77M | 72.56M | 144.47M | 157.76M | 13.57M | 10.50M | 23.02M | 61.88M | 59.46M | 72.54M | 93.19M | 81.43M | 62.00M | 68.10M | 85.43M | 120.37M | N/A | N/A | N/A | N/A |
Operating Expenses | 17.45M | 16.89M | 11.95M | 17.89M | 14.79M | 15.05M | 17.18M | 19.39M | 21.61M | 18.06M | 8.83M | 9.79M | 39.43M | 36.26M | 31.35M | 30.71M | 40.47M | 21.05M | 19.30M | 24.45M | 25.03M | N/A | N/A | N/A | N/A |
Selling, General & Admin | 17.45M | 16.89M | 16.57M | 17.89M | 14.79M | 15.05M | 17.18M | 19.39M | 21.61M | 18.06M | 8.83M | 9.79M | 9.15M | 7.87M | 4.59M | 4.77M | 3.77M | 3.77M | 2.39M | 6.50M | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 108.90M | N/A | -4.61M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 30.28M | 28.39M | 26.76M | 25.95M | 36.69M | 17.27M | 16.91M | 17.94M | 25.03M | N/A | N/A | N/A | N/A |
Operating Income | 188.63M | 54.27M | -13.02M | 313.59M | 138.87M | 16.30M | 43.30M | 125.07M | 136.15M | -4.49M | 1.68M | 13.23M | 22.45M | 23.20M | 41.19M | 62.48M | 40.96M | 40.96M | 48.80M | 60.98M | 95.33M | 66.19M | 31.73M | 38.84M | 36.60M |
Other Expenses / Income | -26.58M | 8.30M | 1.88M | -46.41M | -65.06M | -7.76M | -36.57M | -115.72M | -30.72M | 17.46M | -5.59M | -107.12M | -62.54M | -16.79M | -6.51M | -20.33M | -13.49M | -13.49M | -13.05M | -7.87M | -8.64M | N/A | N/A | N/A | N/A |
Before Tax Income | 162.05M | 62.57M | -11.15M | 267.18M | 73.81M | -46.84M | 6.73M | 9.35M | 105.43M | 12.97M | -3.92M | -93.89M | -40.09M | 6.41M | N/A | 42.15M | 27.46M | 27.46M | 35.75M | 53.11M | 86.69M | N/A | N/A | N/A | N/A |
Income Tax Expenses | 649.00K | 587.00K | 360.00K | 900.00K | 131.00K | 83.00K | 131.00K | 95.00K | 128.00K | 86.00K | 207.00K | 161.00K | 181.00K | 33.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 161.35M | 61.52M | -11.51M | 266.27M | 73.68M | -46.93M | 6.60M | 9.26M | 105.30M | 12.89M | -4.13M | -94.05M | -40.27M | 6.38M | 16.85M | 42.15M | 27.46M | 27.46M | 35.75M | 53.11M | 86.69M | 29.43M | -4.76M | 8.44M | 6.12M |
Interest Expenses | 33.06M | 26.20M | 25.73M | 38.41M | 55.33M | 54.21M | 40.11M | 35.07M | 33.64M | 14.29M | 4.78M | 7.33M | 7.35M | 13.48M | 18.13M | 21.90M | 14.46M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 162.18M | 164.69M | 169.09M | 155.71M | 143.44M | 143.43M | 124.54M | 93.38M | 92.79M | 73.15M | 17.54M | 12.01M | 5.23M | 4.06M | 3.86M | 3.00M | 30.02M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M |
Diluted Shares Outstanding | 162.36M | 164.85M | 169.09M | 170.05M | 168.16M | 143.43M | 124.54M | 93.38M | 112.10M | 73.21M | 17.56M | 12.01M | 5.23M | 4.06M | 3.86M | 3.00M | 30.02M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M |
EBITDA | 297.53M | 177.52M | 115.62M | 450.47M | 254.59M | 119.46M | 143.60M | 128.76M | 217.76M | 72.38M | 27.80M | -54.16M | -2.22M | 48.28M | 61.74M | 90.19M | 59.19M | 44.90M | 52.82M | 71.52M | 104.50M | 29.43M | -4.76M | 8.44M | 6.12M |
EBITDA Margin | 53.51% | 39.09% | 39.08% | 65.19% | 47.58% | 31.78% | 40.44% | 36.17% | 59.64% | 48.00% | 31.95% | -55.72% | -2.21% | 53.83% | 60.19% | 78.70% | 72.69% | 55.14% | 60.86% | 69.08% | 76.86% | 44.46% | -15.01% | 21.74% | 16.71% |
EBIT | 195.06M | 88.30M | 14.58M | 305.57M | 129.14M | 7.37M | 46.84M | 44.42M | 139.07M | 27.26M | 865.00K | -86.56M | -32.74M | 19.89M | 34.98M | 64.05M | 41.92M | 27.46M | 35.75M | 53.11M | 86.69M | 29.43M | -4.76M | 8.44M | 6.12M |
EBIT Margin | 35.08% | 19.44% | 4.93% | 44.22% | 24.14% | 1.96% | 13.19% | 12.48% | 38.09% | 18.08% | 0.99% | -89.06% | -32.70% | 22.18% | 34.10% | 55.89% | 51.48% | 33.73% | 41.19% | 51.30% | 63.76% | 44.46% | -15.01% | 21.74% | 16.71% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2008-02-20 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |