Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23.89B | 31.47B | 29.45B | 22.28B | 17.91B | 19.89B | 18.33B | 16.88B | 20.56B | 19.91B | 19.12B | 18.26B | 16.09B | 13.20B | 11.18B | 12.70B | 11.03B | 9.60B | 7.98B | 6.89B | 5.29B | 4.58B | 3.78B | 3.78B | 3.20B | 2.91B | 2.05B | 1.81B | 1.49B | 1.29B |
Cost of Revenue | 9.86B | 12.52B | 11.50B | 9.81B | 7.93B | 8.79B | 8.14B | 7.55B | 9.80B | 9.47B | 9.16B | 8.85B | 7.91B | 6.58B | 5.90B | 6.76B | 5.99B | 5.35B | 4.54B | 4.00B | 3.15B | 2.79B | 2.34B | 2.17B | 1.83B | 1.71B | 1.31B | 1.17B | 981.10M | 889.70M |
Gross Profit | 14.03B | 18.95B | 17.95B | 12.47B | 9.98B | 11.11B | 10.19B | 9.33B | 10.76B | 10.44B | 9.96B | 9.41B | 8.18B | 6.63B | 5.28B | 5.94B | 5.04B | 4.24B | 3.45B | 2.89B | 2.14B | 1.79B | 1.44B | 1.61B | 1.36B | 1.20B | 744.60M | 640.70M | 505.70M | 399.00M |
Operating Expenses | 8.83B | 10.26B | 10.49B | 8.24B | 6.71B | 7.70B | 7.17B | 6.58B | 7.29B | 7.01B | 6.68B | 6.32B | 5.56B | 4.48B | 3.74B | 4.07B | 3.30B | 2.73B | 2.18B | 1.79B | 1.29B | 1.09B | 872.68M | 1.06B | 904.80M | 830.80M | 477.70M | 414.50M | 325.40M | 253.10M |
Selling, General & Admin | 7.25B | 8.52B | 8.20B | 6.90B | 5.59B | 6.47B | 6.04B | 5.61B | 6.05B | 5.70B | 5.43B | 5.18B | 4.61B | 3.67B | 3.19B | 3.35B | 2.71B | 2.74B | 2.18B | 1.80B | 1.32B | 1.09B | 872.68M | 909.90M | 778.40M | 722.10M | 401.60M | 345.90M | 266.90M | 208.50M |
Research & Development | 1.50B | 1.75B | 1.74B | 1.35B | 1.13B | 1.23B | 1.13B | 975.10M | 1.24B | 1.31B | 1.25B | 1.14B | 1.02B | 809.48M | 632.65M | 725.44M | 601.42M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -226.00M | 547.00M | 39.00M | 12.00M | 37.20M | 72.80M | 223.40M | 12.40M | 156.50M | N/A | N/A | N/A | N/A | -85.12M | N/A | -14.34M | -16.38M | 4.60M | -8.14M | -22.50M | 2.78B | N/A | 149.72M | 126.40M | 108.70M | 76.10M | 68.60M | 58.50M | 44.60M |
Operating Income | 5.20B | 8.69B | 7.46B | 4.23B | 3.27B | 3.40B | 3.02B | 2.75B | 3.47B | 3.43B | 3.27B | 3.17B | 2.62B | 2.17B | 1.54B | 1.87B | 1.74B | 1.52B | 1.26B | 1.11B | 846.00M | 701.12M | 502.01M | 552.15M | 458.00M | 366.80M | 266.90M | 226.20M | 180.30M | 145.90M |
Other Expenses / Income | -158.00M | -390.00M | 133.00M | 264.00M | 35.90M | 237.80M | -82.40M | -123.90M | -122.80M | 50.50M | 291.10M | -154.30M | -289.95M | 176.33M | -117.62M | -120.17M | -103.61M | -89.15M | -13.13M | -47.42M | -48.96M | -43.65M | -25.75M | -29.23M | -28.50M | -49.80M | -12.90M | -16.80M | -7.20M | -9.30M |
Before Tax Income | 5.04B | 8.29B | 7.60B | 4.50B | 3.31B | 3.29B | 2.94B | 2.61B | 3.32B | 3.48B | 3.57B | 3.01B | 2.45B | 2.34B | 1.42B | 1.75B | 1.64B | 1.45B | 1.23B | 1.06B | 797.03M | 657.47M | 476.26M | 522.92M | 429.50M | 301.10M | 253.80M | 209.80M | 173.10M | 136.60M |
Income Tax Expenses | 823.00M | 1.08B | 1.25B | 849.00M | 873.00M | 641.90M | 469.00M | 457.90M | 725.30M | 883.40M | 871.00M | 711.50M | 512.56M | 549.71M | 273.15M | 431.68M | 423.10M | 324.14M | 336.64M | 311.72M | 260.20M | 223.33M | 178.60M | 198.71M | 167.90M | 118.20M | 99.00M | 81.80M | 67.30M | 54.90M |
Net Income | 4.76B | 7.21B | 6.43B | 3.65B | 3.01B | 2.65B | 2.49B | 2.55B | 3.36B | 2.60B | 2.69B | 2.39B | 2.17B | 1.79B | 1.15B | 1.32B | 1.37B | 1.12B | 897.80M | 746.00M | 536.83M | 290.39M | 297.67M | 324.21M | 261.60M | 182.90M | 154.80M | 207.80M | 108.40M | 81.70M |
Interest Expenses | 286.00M | 211.00M | 238.00M | 275.00M | 108.60M | 157.40M | 162.70M | 184.40M | 162.80M | 122.70M | 145.90M | 157.50M | 141.64M | 120.78M | 122.66M | 130.17M | 109.70M | N/A | N/A | N/A | N/A | 43.65M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 736.50M | 725.10M | 714.60M | 706.20M | 715.00M | 700.60M | 695.80M | 691.20M | 698.10M | 702.20M | 696.00M | 693.40M | 676.20M | 653.20M | 641.53M | 638.72M | 622.45M | 615.97M | 617.81M | 617.93M | 613.58M | 600.90M | 574.52M | 569.88M | 567.33M | 559.26M | 571.52M | 532.27M | 471.30M | 933.23M |
Diluted Shares Outstanding | 743.10M | 737.10M | 736.80M | 718.70M | 725.50M | 710.20M | 706.10M | 699.80M | 708.50M | 716.10M | 711.00M | 713.10M | 701.20M | 683.30M | 671.48M | 671.73M | 658.92M | 650.50M | 655.97M | 655.40M | 646.28M | 633.93M | 607.39M | 582.00M | 584.36M | 575.95M | 589.38M | 544.65M | 476.48M | 933.23M |
EBITDA | 7.50B | 9.71B | 10.01B | 6.59B | 4.60B | 4.28B | 4.34B | 4.03B | 3.21B | 4.54B | 4.61B | 4.01B | 3.22B | 2.86B | 1.89B | 2.22B | 2.02B | 1.74B | 1.46B | 1.26B | 979.43M | 824.41M | 750.13M | 701.87M | 584.40M | 498.70M | 343.00M | 294.80M | 238.80M | 190.50M |
EBITDA Margin | 31.39% | 30.86% | 33.98% | 29.57% | 25.70% | 21.50% | 23.68% | 23.88% | 15.60% | 22.81% | 24.10% | 21.95% | 20.04% | 21.67% | 16.89% | 17.47% | 18.28% | 18.17% | 18.24% | 18.31% | 18.50% | 18.01% | 19.83% | 18.58% | 18.28% | 17.14% | 16.72% | 16.27% | 16.06% | 14.78% |
EBIT | 5.87B | 8.50B | 7.92B | 4.77B | 3.99B | 3.45B | 3.12B | 3.20B | 4.25B | 3.60B | 3.71B | 3.26B | 2.83B | 2.46B | 1.55B | 1.88B | 1.90B | 1.45B | 1.23B | 1.06B | 797.03M | 557.37M | 476.26M | 522.92M | 429.50M | 301.10M | 253.80M | 289.60M | 175.70M | 136.60M |
EBIT Margin | 24.58% | 27.02% | 26.90% | 21.41% | 22.28% | 17.34% | 17.04% | 18.93% | 20.65% | 18.10% | 19.42% | 17.86% | 17.57% | 18.66% | 13.84% | 14.80% | 17.26% | 15.07% | 15.46% | 15.35% | 15.06% | 12.18% | 12.59% | 13.84% | 13.43% | 10.35% | 12.37% | 15.98% | 11.82% | 10.60% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |