Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.56B | 1.28B | 1.38B | 1.63B | 1.04B | 1.12B | 1.07B | 1.06B | 998.77M | 844.89M | 761.44M | 644.84M | 450.02M | N/A |
Cost of Revenue | 1.46B | 1.11B | 1.09B | 1.24B | 489.07M | 451.58M | 413.43M | 399.79M | 377.58M | 324.56M | 299.88M | 201.26M | 68.97M | 19.20M |
Gross Profit | 1.10B | 174.50M | 291.40M | 395.67M | 551.09M | 665.58M | 661.39M | 658.23M | 621.19M | 520.32M | 461.56M | 443.58M | 381.05M | N/A |
Operating Expenses | 28.86M | 265.71M | 305.22M | 300.74M | 326.05M | 372.12M | 103.70M | 46.56M | 42.83M | 38.95M | 32.66M | 31.52M | 26.04M | 21.86M |
Selling, General & Admin | 26.13M | 26.43M | 34.09M | 30.59M | 37.03M | 85.89M | 103.70M | 46.56M | 42.83M | 38.95M | 32.66M | 31.52M | 26.04M | 21.86M |
Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -28.86M | 239.28M | 271.13M | 270.15M | 289.02M | 286.24M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 1.08B | -75.29M | 6.82M | 113.15M | 225.97M | 293.46M | 275.20M | 303.08M | 313.53M | 291.39M | 264.51M | 258.14M | 227.51M | 203.93M |
Other Expenses / Income | -1.35B | 54.17M | 174.54M | -246.21M | -308.81M | 177.53M | -169.60M | -165.56M | -188.06M | -134.70M | -117.91M | -121.88M | -75.78M | -75.89M |
Before Tax Income | -272.67M | -21.12M | 181.36M | -133.06M | -82.84M | 292.37M | 105.59M | 137.52M | 125.47M | 156.69M | 146.60M | 136.26M | 151.73M | 128.04M |
Income Tax Expenses | 445.00K | 710.00K | 1.43M | 1.25M | 436.00K | 476.00K | 454.00K | 424.00K | 574.00K | 576.00K | 600.00K | 375.00K | 312.00K | 300.00K |
Net Income | -293.57M | -21.83M | 174.51M | -134.31M | -83.28M | 286.87M | 147.61M | 141.29M | 123.97M | 158.64M | 151.16M | 135.88M | 151.42M | 116.48M |
Interest Expenses | 191.78M | 209.38M | 255.76M | 201.48M | 180.11M | 179.29M | 165.02M | 167.57M | 150.88M | 135.11M | 117.82M | 117.24M | 98.26M | 80.02M |
Basic Shares Outstanding | 238.84M | 238.31M | 237.97M | 237.74M | 237.60M | 237.55M | 237.42M | 237.34M | 232.93M | 198.87M | 187.25M | 169.18M | 149.58M | 128.09M |
Diluted Shares Outstanding | 238.84M | 238.31M | 237.97M | 237.74M | 237.60M | 237.55M | 237.45M | 237.38M | 232.96M | 198.89M | 187.25M | 169.18M | 149.58M | 128.09M |
EBITDA | 1.36B | 163.99M | 277.95M | 383.30M | 515.00M | 580.37M | 589.88M | 597.91M | 535.09M | 483.71M | 433.11M | 401.88M | 368.23M | 297.73M |
EBITDA Margin | 53.05% | 12.78% | 20.09% | 23.49% | 49.51% | 51.95% | 54.88% | 56.51% | 53.57% | 57.25% | 56.88% | 62.32% | 81.83% | 0.00% |
EBIT | -101.35M | 188.26M | 431.70M | 68.43M | 97.27M | 466.63M | 313.08M | 309.29M | 275.42M | 294.33M | 269.58M | 253.50M | 249.99M | 196.80M |
EBIT Margin | -3.96% | 14.67% | 31.21% | 4.19% | 9.35% | 41.77% | 29.13% | 29.23% | 27.58% | 34.84% | 35.40% | 39.31% | 55.55% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |