| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2.56B | 1.28B | 1.38B | 1.63B | 1.04B | 1.12B |
| Cost of Revenue | 1.46B | 1.11B | 1.09B | 1.24B | 489.07M | 451.58M |
| Gross Profit | 1.10B | 174.50M | 291.40M | 395.67M | 551.09M | 665.58M |
| Operating Expenses | 28.86M | 265.71M | 305.22M | 300.74M | 326.05M | 372.12M |
| Selling, General & Admin | 26.13M | 26.43M | 34.09M | 30.59M | 37.03M | 85.89M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A |
| Other Operating Expenses | -28.86M | 239.28M | 271.13M | 270.15M | 289.02M | 286.24M |
| Operating Income | 1.08B | -75.29M | 6.82M | 113.15M | 225.97M | 293.46M |
| Other Expenses / Income | -1.35B | 54.17M | 174.54M | -246.21M | -308.81M | 177.53M |
| Before Tax Income | -272.67M | -21.12M | 181.36M | -133.06M | -82.84M | 292.37M |
| Income Tax Expenses | 445.00K | 710.00K | 1.43M | 1.25M | 436.00K | 476.00K |
| Net Income | -293.57M | -21.83M | 174.51M | -134.31M | -83.28M | 286.87M |
| Interest Expenses | 191.78M | 209.38M | 255.76M | 201.48M | 180.11M | 179.29M |
| Basic Shares Outstanding | 238.84M | 238.31M | 237.97M | 237.74M | 237.60M | 237.55M |
| Diluted Shares Outstanding | 238.84M | 238.31M | 237.97M | 237.74M | 237.60M | 237.55M |
| EBITDA | 1.36B | 163.99M | 277.95M | 383.30M | 515.00M | 580.37M |
| EBITDA Margin | 53.05% | 12.78% | 20.09% | 23.49% | 49.51% | 51.95% |
| EBIT | -101.35M | 188.26M | 431.70M | 68.43M | 97.27M | 466.63M |
| EBIT Margin | -3.96% | 14.67% | 31.21% | 4.19% | 9.35% | 41.77% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |