| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-08-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 26.11M | 24.19M | 24.95M | 3.55M | 8.66M | 2.58M | N/A |
| Cost of Revenue | 35.78M | 30.99M | 13.82M | 7.55M | 12.70M | 3.88M | N/A |
| Gross Profit | -9.67M | -6.80M | 11.13M | -4.00M | -4.04M | -1.30M | N/A |
| Operating Expenses | 7.65M | 8.40M | 10.55M | 1.74M | 269.97K | 6.52M | 2.69K |
| Selling, General & Admin | 5.28M | 8.12M | 10.48M | 1.71M | 269.97K | 6.52M | 2.69K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 2.38M | 286.28K | 64.24K | 33.76K | -484.39K | N/A | N/A |
| Operating Income | -17.32M | -28.29M | 581.97K | -5.74M | -269.97K | -7.82M | -2.69K |
| Other Expenses / Income | -4.56M | 31.08M | -1.41M | -258.43K | N/A | -14.03M | 2.00 |
| Before Tax Income | -21.89M | 2.79M | 2.59M | -5.83M | -269.97K | -21.85M | -2.69K |
| Income Tax Expenses | N/A | -1.54M | 2.30M | -635.81K | -2.11M | 7.10M | N/A |
| Net Income | -21.89M | 4.33M | 289.35K | -5.19M | -269.97K | -28.95M | -2.69K |
| Interest Expenses | 42.13K | 238.20K | 332.81K | 258.43K | 48.43K | N/A | N/A |
| Basic Shares Outstanding | 28.42M | 27.23M | 21.78M | 11.72M | 13.36M | 261.74M | 261.74M |
| Diluted Shares Outstanding | 28.57M | 27.23M | 21.78M | 11.72M | 13.36M | 261.22M | 261.22M |
| EBITDA | -6.92M | 13.28M | 2.76M | -2.35M | -269.97K | -20.09M | -2.69K |
| EBITDA Margin | -26.52% | 54.91% | 11.05% | -66.24% | -3.12% | -777.52% | 0.00% |
| EBIT | -21.84M | 3.03M | 2.92M | -5.57M | -2.33M | -21.85M | -2.69K |
| EBIT Margin | -83.65% | 12.53% | 11.71% | -156.70% | -26.92% | -845.39% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-08-31 |