| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 26.59M | 24.19M | 24.95M | 3.55M | 8.66M |
| Cost of Revenue | 36.56M | 30.99M | 13.82M | 7.55M | 12.70M |
| Gross Profit | -9.97M | -6.80M | 11.13M | -4.00M | -4.04M |
| Operating Expenses | 5.37M | 8.40M | 10.55M | 1.74M | 269.97K |
| Selling, General & Admin | 5.37M | 8.12M | 10.48M | 1.71M | 269.97K |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -310.52K | 286.28K | 64.24K | 33.76K | -484.39K |
| Operating Income | -15.34M | -28.29M | 581.97K | -5.74M | -269.97K |
| Other Expenses / Income | -6.95M | 31.08M | 2.01M | -85.73K | -430.99K |
| Before Tax Income | -22.29M | 2.79M | 2.59M | -5.83M | -269.97K |
| Income Tax Expenses | -2.00 | -1.54M | 2.30M | -635.81K | -2.11M |
| Net Income | -22.29M | 4.33M | 289.35K | -5.19M | -269.97K |
| Interest Expenses | 42.13K | 238.20K | 332.81K | 258.43K | 48.43K |
| Basic Shares Outstanding | 28.57M | 27.23M | 21.78M | 11.72M | 13.36M |
| Diluted Shares Outstanding | 28.57M | 27.23M | 21.78M | 11.72M | 13.36M |
| EBITDA | -19.57K | -5.10M | 3.86M | -2.35M | -269.97K |
| EBITDA Margin | -0.07% | -21.06% | 15.48% | -66.24% | -3.12% |
| EBIT | -22.24M | 3.03M | 2.92M | -5.57M | -2.33M |
| EBIT Margin | -83.65% | 12.53% | 11.71% | -156.70% | -26.92% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |