Financial Year End | 2024-02-02 | 2024-01-31 | 2023-02-03 | 2022-07-29 | 2022-01-28 | 2021-01-29 | 2020-01-31 | 2019-02-01 | 2018-02-02 | 2017-02-03 | 2016-01-29 | 2015-01-30 | 2014-01-31 | 2013-02-01 | 2012-02-03 | 2011-01-28 | 2010-01-29 | 2009-01-30 | 2008-02-01 | 2007-02-02 | 2006-02-03 | 2005-01-28 | 2004-01-30 | 2003-01-31 | 2002-02-01 | 2001-02-02 | 2000-01-28 | 1999-01-29 | 1998-01-30 | 1997-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 38.69B | 38.69B | 37.84B | 18.18B | 34.22B | 33.75B | 27.75B | 25.63B | 23.47B | 21.99B | 20.37B | 18.91B | 17.50B | 16.02B | 14.81B | 13.04B | 11.80B | 10.46B | 9.49B | 9.17B | 8.58B | 7.66B | 6.87B | 6.10B | 5.32B | 4.55B | 3.89B | 3.22B | 2.63B | 2.13B |
Cost of Revenue | 26.97B | 26.97B | 26.02B | 12.39B | 23.41B | 23.03B | 19.26B | 17.82B | 16.25B | 15.20B | 14.06B | 13.11B | 12.07B | 10.94B | 10.11B | 8.86B | 8.11B | 7.40B | 6.85B | 6.80B | 6.12B | 5.40B | 4.85B | 4.38B | 3.81B | 3.30B | 2.79B | 2.31B | 1.89B | 1.53B |
Gross Profit | 11.72B | 11.72B | 11.82B | 5.79B | 10.81B | 10.72B | 8.49B | 7.80B | 7.22B | 6.78B | 6.31B | 5.80B | 5.44B | 5.08B | 4.70B | 4.18B | 3.69B | 3.06B | 2.64B | 2.37B | 2.46B | 2.26B | 2.02B | 1.72B | 1.51B | 1.25B | 1.10B | 906.00M | 742.00M | 604.79M |
Operating Expenses | 9.27B | 9.27B | 8.49B | 4.13B | 7.59B | 7.16B | 6.19B | 5.69B | 5.21B | 4.72B | 4.37B | 4.03B | 3.70B | 3.43B | 3.21B | 2.90B | 2.74B | 2.48B | 2.39B | 2.12B | 1.90B | 1.71B | 1.51B | 1.30B | 1.14B | 1.10B | 749.00M | 617.00M | 507.00M | 415.12M |
Selling, General & Admin | 9.27B | 9.27B | 8.49B | 4.13B | 7.59B | 7.16B | 6.19B | 5.69B | 5.21B | 4.72B | 4.37B | 4.03B | 3.70B | 3.43B | 3.21B | 2.90B | 2.74B | 2.45B | 2.39B | 2.12B | 1.90B | 1.71B | 1.50B | 1.30B | 1.14B | 934.90M | 748.49M | 616.61M | 506.59M | 415.12M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 6.70M | N/A | -415.00K | N/A | N/A | N/A | N/A | -1.02M | -3.50M | 0 | 0 | 0 | N/A | -125.00K | -106.00K | 509.00K | -613.00K | 31.39M | -77.00K | 71.00K | 43.00K | -216.00K | 10.13M | N/A | 199.00K | 162.10M | 511.00K | 387.00K | 408.00K | N/A |
Operating Income | 2.45B | 2.45B | 3.33B | 1.66B | 3.22B | 3.55B | 2.30B | 2.12B | 2.01B | 2.06B | 1.94B | 1.77B | 1.74B | 1.66B | 1.49B | 1.27B | 953.00M | 580.00M | 255.00M | 248.00M | 562.00M | 557.00M | 511.00M | 427.72M | 374.00M | 154.00M | 349.00M | 289.00M | 236.00M | 189.68M |
Other Expenses / Income | -333.48M | -326.78M | -211.69M | -82.77M | -157.53M | -150.38M | -100.57M | -1.02M | -3.50M | -97.82M | -87.27M | -88.23M | -107.86M | -158.00M | -266.00M | -289.00M | -401.00M | -386.00M | -258.00M | -28.00M | -17.00M | -22.00M | -31.00M | -13.10M | -46.00M | -45.00M | -5.00M | -8.00M | -4.00M | -4.66M |
Before Tax Income | 2.12B | 2.12B | 3.12B | 1.58B | 3.06B | 3.40B | 2.20B | 2.02B | 1.91B | 1.97B | 1.85B | 1.68B | 1.63B | 1.50B | 1.23B | 985.00M | 552.00M | 194.00M | -3.00M | 220.00M | 545.00M | 535.00M | 480.00M | 414.63M | 328.00M | 109.00M | 344.00M | 281.00M | 232.00M | 185.02M |
Income Tax Expenses | 458.25M | 458.25M | 700.62M | 346.12M | 663.92M | 749.33M | 489.18M | 425.94M | 368.32M | 714.50M | 687.94M | 615.52M | 603.21M | 544.73M | 458.60M | -102.45M | 212.67M | 82.42M | -1.77M | 82.00M | 194.00M | 191.00M | -26.00K | 149.68M | 120.00M | 38.00M | 125.00M | 99.00M | 87.00M | 69.92M |
Net Income | 1.66B | 1.66B | 2.42B | 1.23B | 2.40B | 2.66B | 1.71B | 1.59B | 1.54B | 1.25B | 1.17B | 1.07B | 1.03B | 953.00M | 767.00M | 628.00M | 339.00M | 108.00M | -13.00M | 138.00M | 350.00M | 344.00M | 301.00M | 264.95M | 208.00M | 71.00M | 219.00M | 182.00M | 145.00M | 115.10M |
Interest Expenses | 326.78M | 326.78M | 211.27M | 82.77M | 157.53M | 150.38M | 100.57M | 99.87M | 97.04M | 97.82M | 86.94M | 88.23M | 88.98M | 127.93M | 204.99M | -300.93M | -345.74M | -34.91M | -252.90M | -34.91M | -26.23M | -28.79M | -18.91M | 42.64M | -46.00M | -45.00M | -5.00M | -8.00M | -4.00M | N/A |
Basic Shares Outstanding | 219.41M | 219.41M | 225.15M | 227.39M | 234.26M | 248.17M | 256.55M | 266.11M | 272.75M | 282.26M | 295.21M | 305.68M | 322.89M | 334.00M | 345.00M | 345.00M | 325.00M | 318.00M | 317.00M | 314.00M | 324.00M | 332.00M | 338.00M | 333.06M | 335.00M | 334.00M | 338.00M | 369.00M | 368.00M | 88.50M |
Diluted Shares Outstanding | 219.94M | 219.94M | 226.30M | 228.53M | 235.81M | 250.08M | 258.05M | 266.11M | 273.36M | 282.26M | 295.21M | 305.68M | 323.85M | 334.00M | 345.00M | 345.00M | 325.00M | 318.00M | 317.00M | 314.00M | 324.00M | 332.00M | 338.00M | 335.05M | 335.00M | 334.00M | 338.00M | 369.00M | 368.00M | 334.74M |
EBITDA | 3.30B | 3.30B | 4.05B | 2.01B | 3.86B | 4.13B | 2.81B | 2.57B | 2.41B | 2.44B | 2.29B | 2.11B | 2.05B | 1.93B | 1.71B | 479.55M | 462.70M | 403.40M | -33.54M | 385.69M | 704.60M | 670.68M | 434.46M | 592.22M | 404.97M | 175.40M | 402.94M | 326.11M | 266.73M | 215.98M |
EBITDA Margin | 8.53% | 8.52% | 10.71% | 11.05% | 11.29% | 12.24% | 10.11% | 10.03% | 10.26% | 11.11% | 11.25% | 11.17% | 11.71% | 12.04% | 11.52% | 3.68% | 3.92% | 3.86% | -0.35% | 4.21% | 8.21% | 8.75% | 6.32% | 9.71% | 7.61% | 3.85% | 10.36% | 10.12% | 10.15% | 10.12% |
EBIT | 2.45B | 2.45B | 3.33B | 1.66B | 3.22B | 3.55B | 2.30B | 2.12B | 2.00B | 2.06B | 1.94B | 1.77B | 1.72B | 1.63B | 1.43B | 224.62M | 205.93M | 155.50M | -267.67M | 185.09M | 517.77M | 506.21M | 282.06M | 457.26M | 282.00M | 64.00M | 339.00M | 273.00M | 228.00M | 185.02M |
EBIT Margin | 6.32% | 6.32% | 8.79% | 9.13% | 9.41% | 10.53% | 8.30% | 8.25% | 8.54% | 9.39% | 9.52% | 9.36% | 9.81% | 10.15% | 9.66% | 1.72% | 1.75% | 1.49% | -2.82% | 2.02% | 6.03% | 6.61% | 4.10% | 7.50% | 5.30% | 1.41% | 8.72% | 8.48% | 8.68% | 8.67% |
Financial Year End | 2024-02-02 | 2024-01-31 | 2023-02-03 | 2022-07-29 | 2022-01-28 | 2021-01-29 | 2020-01-31 | 2019-02-01 | 2018-02-02 | 2017-02-03 | 2016-01-29 | 2015-01-30 | 2014-01-31 | 2013-02-01 | 2012-02-03 | 2011-01-28 | 2010-01-29 | 2009-01-30 | 2008-02-01 | 2007-02-02 | 2006-02-03 | 2005-01-28 | 2004-01-30 | 2003-01-31 | 2002-02-01 | 2001-02-02 | 2000-01-28 | 1999-01-29 | 1998-01-30 | 1997-01-31 |