| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 706.04M | 537.97M | 322.84M | 131.33M | 524.88M | 530.61M | 523.94M | 411.16M | 421.71M |
| Cost of Revenue | 264.94M | 178.41M | 157.00M | 85.68M | 179.56M | 172.11M | 142.48M | 126.67M | 154.21M |
| Gross Profit | 441.11M | 359.56M | 165.84M | 45.66M | 345.31M | 358.50M | 381.46M | 284.49M | 267.50M |
| Operating Expenses | 364.46M | 361.15M | 256.94M | 219.33M | 354.23M | 312.75M | 310.22M | 249.40M | 321.87M |
| Selling, General & Admin | 284.22M | 271.16M | 182.20M | 152.29M | 280.86M | 241.60M | 238.91M | 186.15M | 248.33M |
| Research & Development | 80.24M | 89.99M | 74.74M | 67.04M | 73.38M | 71.15M | 71.31M | 63.25M | 73.53M |
| Other Operating Expenses | 4.55M | 8.23M | N/A | N/A | N/A | 363.00K | N/A | N/A | N/A |
| Operating Income | 76.64M | -1.59M | -91.10M | -173.67M | -8.92M | 45.39M | 71.24M | 35.09M | -54.37M |
| Other Expenses / Income | -49.04M | -45.63M | -15.00M | 11.64M | -17.21M | -363.00K | -16.88M | -6.75M | -12.90M |
| Before Tax Income | 27.61M | -47.22M | -106.10M | -162.03M | -26.14M | 26.22M | 54.36M | 28.34M | -67.27M |
| Income Tax Expenses | 3.12M | 21.31M | -2.49M | -21.38M | -5.22M | 7.07M | 11.99M | 10.54M | 18.00M |
| Net Income | 24.49M | -68.53M | -103.61M | -140.65M | -20.91M | 19.15M | 42.37M | 17.80M | -85.28M |
| Interest Expenses | 10.29M | 45.63M | 5.69M | 5.47M | 25.16M | 26.79M | 19.27M | 15.08M | 23.70M |
| Basic Shares Outstanding | 77.17M | 76.82M | 81.62M | 73.00M | 69.47M | 71.25M | 61.46M | 67.18M | 67.18M |
| Diluted Shares Outstanding | 77.17M | 76.82M | 81.62M | 73.00M | 69.47M | 71.25M | 61.55M | 69.10M | 69.10M |
| EBITDA | 120.08M | 39.51M | -46.47M | -118.32M | 13.88M | 68.50M | 87.45M | 56.34M | -29.13M |
| EBITDA Margin | 17.01% | 7.34% | -14.39% | -90.09% | 2.64% | 12.91% | 16.69% | 13.70% | -6.91% |
| EBIT | 37.90M | -1.59M | -100.41M | -156.56M | -976.00K | 53.01M | 73.63M | 43.41M | -43.57M |
| EBIT Margin | 5.37% | -0.30% | -31.10% | -119.21% | -0.19% | 9.99% | 14.05% | 10.56% | -10.33% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |