| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.70B | 1.24B | 714.16M | 1.26B | 1.45B | 1.12B | 960.57M | 1.24B | 2.42B | 2.49B | 2.44B | 2.29B | 1.92B | 882.49M | 1.37B | 971.95M | 731.54M | 560.71M | 451.05M | 393.65M | 285.15M | 265.61M | 179.37M | 81.60M | 81.90M | 85.30M | 52.90M | 20.00M |
| Cost of Revenue | 726.81M | 619.60M | 587.05M | 728.08M | 708.99M | 658.61M | 1.26B | 1.05B | 1.27B | 1.26B | 1.05B | 521.65M | 624.18M | 373.26M | 375.52M | 241.11M | 174.82M | 114.83M | 88.44M | 91.15M | 72.59M | 55.94M | 38.68M | 29.70M | 29.20M | 22.20M | 13.50M | 6.70M |
| Gross Profit | 977.54M | 623.27M | 127.11M | 532.28M | 744.75M | 457.24M | -303.79M | 192.39M | 1.15B | 1.24B | 1.38B | 1.77B | 1.30B | 509.23M | 990.18M | 730.84M | 556.72M | 445.88M | 362.61M | 302.50M | 212.56M | 209.67M | 140.70M | 51.90M | 52.70M | 63.10M | 39.40M | 13.30M |
| Operating Expenses | 223.48M | 184.18M | 147.69M | 204.07M | 206.28M | 240.83M | 245.27M | 310.30M | 392.42M | 370.69M | 356.87M | 671.94M | 550.16M | 590.64M | 82.11M | 288.00M | 224.17M | 150.90M | 137.72M | 121.14M | 115.47M | 100.30M | 52.79M | 32.80M | 59.60M | 39.30M | 22.40M | 10.00M |
| Selling, General & Admin | 102.29M | 108.08M | 197.02M | 124.84M | 121.50M | 153.63M | 167.38M | 200.31M | 222.72M | 194.46M | 196.85M | 151.57M | 139.68M | 352.32M | -139.68M | 48.97M | 43.01M | 28.54M | 22.63M | 15.19M | 10.97M | 20.26M | 8.05M | 7.00M | 6.60M | 6.20M | 4.30M | 1.80M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 121.19M | 76.10M | -49.33M | 79.23M | -79.94M | -7.00M | -37.40M | -9.60M | -12.82M | -20.24M | -21.89M | 381.87M | 254.97M | 170.81M | N/A | 134.62M | 89.07M | 54.21M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 737.77M | 428.28M | -62.36M | 317.02M | 538.47M | 15.63M | -1.42B | -645.26M | 171.24M | 358.82M | 515.58M | 1.07B | 631.35M | -74.76M | 913.42M | 442.84M | 332.55M | 294.98M | 224.88M | 163.74M | 97.09M | 109.37M | 87.91M | 19.10M | -286.90M | 23.80M | 17.00M | 3.30M |
| Other Expenses / Income | -10.52M | -371.51M | -1.84B | 4.29M | -128.54M | -117.52M | -1.27B | -5.68B | 851.32M | -294.76M | -172.84M | -150.94M | -955.80M | -309.93M | -395.11M | -49.43M | -2.97M | -46.94M | -103.04M | -83.58M | -26.78M | -28.00M | -12.98M | N/A | -15.80M | N/A | -3.00M | -2.20M |
| Before Tax Income | 555.00M | 56.77M | -1.90B | 321.31M | 409.93M | 46.50M | -1.52B | -6.33B | 1.02B | 642.38M | 856.86M | 924.04M | 479.07M | -122.19M | 624.23M | 393.41M | 329.57M | 248.04M | 121.84M | 80.15M | 70.31M | 81.37M | 74.93M | N/A | -302.70M | 23.80M | 14.00M | 1.10M |
| Income Tax Expenses | 74.84M | 767.00K | -418.67M | 104.35M | 87.23M | -116.65M | -544.17M | -1.94B | 387.07M | 232.78M | 331.50M | 350.71M | 193.54M | -47.03M | 235.83M | 140.27M | 127.12M | 81.57M | 39.39M | 26.21M | 23.52M | 24.82M | -67.29M | 14.50M | -15.60M | 8.90M | 5.30M | 400.00K |
| Net Income | 480.16M | 56.00M | -1.49B | 216.96M | 322.70M | 163.15M | -976.18M | -4.39B | 635.49M | 409.60M | 525.36M | 573.33M | 271.72M | -75.16M | 388.40M | 253.15M | 202.46M | 166.47M | 82.45M | 56.55M | 46.80M | 56.55M | 142.23M | 4.60M | -287.10M | 14.90M | 8.70M | 700.00K |
| Interest Expenses | 4.03M | 4.15M | 49.75M | 81.63M | 69.69M | 99.26M | 125.14M | 159.27M | 183.00M | 140.71M | 153.58M | 164.36M | 176.11M | 47.43M | 32.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 54.35M | 53.82M | 368.95M | 510.34M | 455.41M | 390.93M | 373.86M | 348.80M | 348.96M | 366.66M | 385.20M | 396.02M | 370.88M | 246.92M | 243.94M | 240.06M | 233.10M | 111.74M | 109.74M | 53.88M | 53.24M | 49.33M | 45.82M | 39.93M | 25.93M | 20.22M | 13.10M | 28.00M |
| Diluted Shares Outstanding | 54.35M | 53.82M | 384.17M | 510.34M | 456.17M | 395.92M | 373.86M | 348.80M | 351.17M | 369.88M | 388.94M | 400.96M | 376.25M | 246.92M | 252.53M | 252.10M | 247.55M | 119.63M | 114.60M | 55.46M | 54.37M | 50.36M | 46.35M | 39.99M | 25.93M | 21.29M | 49.14M | 28.00M |
| EBITDA | 706.43M | 207.41M | -19.35K | 550.84M | 626.38M | 223.34M | -674.30M | -5.79B | 764.21M | 1.15B | 1.36B | 1.52B | 1.27B | 163.56M | 846.02M | 589.31M | 478.74M | 424.00M | 411.52M | 370.83M | 190.00M | 195.04M | 124.12M | 44.60M | 603.70M | 55.40M | 35.90M | 11.50M |
| EBITDA Margin | 41.45% | 16.69% | 0.00% | 43.70% | 43.09% | 20.02% | -70.20% | -465.91% | 31.62% | 46.20% | 56.00% | 66.54% | 66.29% | 18.53% | 61.95% | 60.63% | 65.44% | 75.62% | 91.24% | 94.20% | 66.63% | 73.43% | 69.20% | 54.66% | 737.12% | 64.95% | 67.86% | 57.50% |
| EBIT | 559.03M | 60.92M | -1.85B | 402.94M | 479.62M | 145.76M | -1.40B | -6.17B | 1.21B | 783.09M | 1.01B | 1.09B | 641.38M | -74.76M | 656.82M | 393.41M | 329.57M | 248.04M | 121.84M | 82.77M | 70.31M | 81.37M | 74.93M | 19.10M | -302.70M | 23.80M | 14.00M | 1.10M |
| EBIT Margin | 32.80% | 4.90% | -259.73% | 31.97% | 32.99% | 13.06% | -145.25% | -495.86% | 49.88% | 31.40% | 41.47% | 47.49% | 33.37% | -8.47% | 48.09% | 40.48% | 45.05% | 44.24% | 27.01% | 21.02% | 24.66% | 30.64% | 41.78% | 23.41% | -369.60% | 27.90% | 26.47% | 5.50% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |