| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 889.18M | 1.88B | 990.34M | 435.65M | 480.02M |
| Cost of Revenue | 708.71M | 683.08M | 474.99M | 358.89M | 324.89M |
| Gross Profit | 180.47M | 1.20B | 515.35M | 76.77M | 155.12M |
| Operating Expenses | 95.89M | 83.67M | 58.92M | 64.68M | 41.40M |
| Selling, General & Admin | 95.89M | 83.67M | 58.92M | 64.68M | 41.40M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 385.00K | 269.00K | -8.81M | -421.00K | N/A |
| Operating Income | 84.59M | 1.12B | 456.43M | 12.09M | 113.72M |
| Other Expenses / Income | 939.86M | -1.90B | -997.91M | -157.85M | 22.82M |
| Before Tax Income | 1.02B | -784.98M | -541.49M | -145.76M | 136.54M |
| Income Tax Expenses | 246.44M | -175.65M | -221.84M | -120.74M | 33.32M |
| Net Income | 758.02M | -614.05M | -319.95M | -25.02M | 103.22M |
| Interest Expenses | 134.17M | 100.74M | 50.56M | 42.73M | 38.08M |
| Basic Shares Outstanding | 47.16M | 42.20M | 39.68M | 34.26M | 32.08M |
| Diluted Shares Outstanding | 47.51M | 42.20M | 39.68M | 34.26M | 32.24M |
| EBITDA | 342.12M | 1.36B | 645.18M | 153.55M | 228.46M |
| EBITDA Margin | 38.48% | 72.33% | 65.15% | 35.25% | 47.59% |
| EBIT | 1.14B | -688.96M | -491.22M | -103.04M | 174.62M |
| EBIT Margin | 128.05% | -36.56% | -49.60% | -23.65% | 36.38% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |