Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.07B | 13.02B | 12.57B | 20.40B | 21.51B | 85.98B | 62.48B | 48.16B | 48.78B | 58.17B | 57.08B | 56.79B | 59.98B | 53.67B | 44.88B | 57.51B | 53.51B | 49.12B | 46.31B | 40.16B | 32.63B | 27.61B | 27.80B | 23.01B | 18.93B | 18.44B | 20.02B | 20.05B | 20.20B | 20.02B |
Cost of Revenue | 8.44B | 8.40B | 7.97B | 13.52B | 14.06B | 65.33B | 50.41B | 37.64B | 37.84B | 47.46B | 47.59B | 47.79B | 51.03B | 45.78B | 39.15B | 52.02B | 46.40B | 41.53B | 38.28B | 34.24B | 28.18B | 23.78B | 23.65B | 17.07B | 13.15B | 12.58B | 13.45B | 12.85B | 11.93B | 11.86B |
Gross Profit | 3.63B | 4.62B | 4.59B | 6.88B | 7.46B | 20.64B | 12.07B | 10.52B | 10.94B | 10.70B | 9.49B | 8.99B | 8.96B | 7.89B | 5.73B | 5.50B | 7.11B | 7.60B | 8.03B | 5.92B | 4.46B | 3.83B | 4.15B | 5.94B | 5.78B | 5.86B | 6.57B | 7.20B | 8.27B | 8.15B |
Operating Expenses | 1.92B | 2.59B | 2.73B | 5.21B | 4.67B | 11.67B | 7.14B | 5.43B | 4.99B | 5.19B | 5.23B | 5.05B | 4.93B | 4.78B | 4.38B | 3.37B | 3.24B | 2.88B | 2.67B | 2.54B | 2.44B | 2.73B | 2.98B | 3.79B | 3.68B | 3.78B | 3.95B | 4.20B | 4.44B | 5.81B |
Selling, General & Admin | 1.41B | 1.47B | 1.60B | 2.23B | 2.66B | 6.71B | 4.02B | 3.30B | 2.97B | 3.11B | 3.02B | 2.86B | 2.79B | 2.61B | 2.49B | 1.97B | 1.86B | 1.66B | 1.54B | 1.44B | 1.39B | 1.60B | 1.74B | 1.58B | 1.53B | 1.67B | 1.88B | 2.90B | 3.00B | 4.28B |
Research & Development | 508.00M | 536.00M | 557.00M | 860.00M | 955.00M | 3.06B | 2.11B | 1.58B | 1.60B | 1.65B | 1.75B | 1.71B | 1.65B | 1.66B | 1.49B | 1.31B | 1.30B | 1.16B | 1.07B | 1.02B | 981.00M | 1.07B | 1.07B | 892.00M | 845.00M | 807.00M | 785.00M | N/A | N/A | N/A |
Other Operating Expenses | 10.00M | 590.00M | 566.00M | 2.12B | 1.05B | 592.00M | 1.01B | 544.00M | 419.00M | 436.00M | 461.00M | 478.00M | 496.00M | 509.00M | 399.00M | 92.00M | 72.00M | 50.00M | 55.00M | 81.00M | 63.00M | 65.00M | 178.00M | 1.31B | 1.30B | 1.30B | 1.29B | 1.30B | 1.44B | 1.52B |
Operating Income | 1.72B | 2.29B | 2.10B | 2.53B | 3.02B | 8.97B | 4.93B | 5.08B | 5.95B | 5.51B | 4.25B | 3.95B | 4.03B | 3.12B | 1.35B | 2.12B | 3.87B | 4.72B | 5.36B | 3.38B | 2.02B | 1.10B | 1.17B | 2.15B | 2.11B | 2.08B | 2.61B | 3.01B | 3.83B | 2.35B |
Other Expenses / Income | -1.21B | -840.00M | -656.00M | -5.42B | -3.50B | -1.98B | -3.73B | -672.00M | 3.98B | -249.00M | 2.55B | -2.28B | -425.00M | -314.00M | -880.00M | -803.00M | 357.00M | 251.00M | 1.04B | 418.00M | -268.00M | -1.72B | -1.78B | 189.00M | -9.00M | -86.00M | 236.00M | 85.00M | -504.00M | -628.00M |
Before Tax Income | 504.00M | 1.45B | 1.44B | -2.90B | -474.00M | 5.49B | 1.19B | 4.41B | 9.93B | 5.26B | 6.80B | 1.67B | 3.60B | 2.80B | 469.00M | 1.32B | 4.23B | 4.97B | 6.40B | 3.80B | 1.75B | -622.00M | -613.00M | 2.34B | 2.10B | 2.00B | 2.85B | 3.09B | 3.33B | 1.72B |
Income Tax Expenses | -29.00M | 387.00M | 237.00M | -23.00M | 140.00M | 1.49B | -476.00M | 9.00M | 2.15B | 1.43B | 1.99B | 565.00M | 817.00M | 481.00M | -97.00M | 667.00M | 1.24B | 1.16B | 1.78B | 877.00M | -82.00M | -280.00M | -228.00M | 823.00M | 766.00M | 685.00M | 1.04B | 1.19B | 1.44B | 779.00M |
Net Income | 423.00M | 1.06B | 1.18B | -2.87B | -614.00M | 3.84B | 1.46B | 4.32B | 7.68B | 3.77B | 4.79B | 1.18B | 2.74B | 2.31B | 648.00M | 579.00M | 2.89B | 3.72B | 4.51B | 2.80B | 1.73B | -338.00M | -385.00M | 1.51B | 1.33B | 1.31B | 1.81B | 1.91B | 2.07B | 938.00M |
Interest Expenses | 396.00M | 492.00M | 525.00M | 767.00M | 668.00M | 1.50B | 1.08B | 858.00M | 946.00M | 983.00M | 1.10B | 1.27B | 1.34B | 1.47B | 1.57B | 648.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 449.90M | 498.50M | 542.70M | 735.50M | 746.30M | 767.00M | 526.60M | 369.37M | 376.70M | 390.30M | 395.40M | 389.90M | 383.00M | 375.30M | 347.73M | 310.13M | 317.70M | 320.77M | 321.07M | 313.37M | 306.27M | 303.50M | 300.60M | 225.33M | 220.10M | 223.50M | 230.60M | 246.30M | 268.20M | 276.10M |
Diluted Shares Outstanding | 451.20M | 499.40M | 544.20M | 735.50M | 746.30M | 771.83M | 532.70M | 374.40M | 413.80M | 395.67M | 430.13M | 392.13M | 386.07M | 381.27M | 351.30M | 313.00M | 321.87M | 324.80M | 325.60M | 317.93M | 308.70M | 303.50M | 300.60M | 227.67M | 224.40M | 227.30M | 234.03M | 246.30M | 268.20M | 276.10M |
EBITDA | 2.86B | 3.47B | 2.67B | 5.62B | 4.08B | 12.47B | 6.04B | 8.05B | 13.30B | 8.93B | 10.56B | 5.71B | 7.78B | 7.23B | 4.95B | 4.13B | 6.32B | 6.95B | 8.38B | 5.76B | 3.55B | 1.21B | 1.20B | 3.65B | 3.40B | 3.30B | 4.14B | 4.39B | 4.96B | 3.24B |
EBITDA Margin | 23.73% | 26.64% | 21.22% | 27.56% | 18.94% | 14.50% | 9.66% | 16.71% | 27.26% | 15.35% | 18.50% | 10.06% | 12.97% | 13.46% | 11.03% | 7.18% | 11.81% | 14.15% | 18.09% | 14.35% | 10.88% | 4.37% | 4.32% | 15.87% | 17.95% | 17.89% | 20.66% | 21.90% | 24.53% | 16.20% |
EBIT | 790.00M | 1.94B | 1.94B | -2.13B | 194.00M | 6.84B | 2.07B | 5.18B | 10.78B | 6.18B | 7.88B | 3.02B | 4.90B | 4.26B | 2.12B | 1.89B | 4.13B | 4.88B | 6.30B | 3.67B | 1.65B | -618.00M | -613.00M | 2.34B | 2.10B | 2.00B | 2.85B | 3.09B | 3.51B | 1.72B |
EBIT Margin | 6.55% | 14.90% | 15.43% | -10.44% | 0.90% | 7.95% | 3.31% | 10.77% | 22.10% | 10.63% | 13.80% | 5.31% | 8.17% | 7.94% | 4.73% | 3.29% | 7.72% | 9.93% | 13.60% | 9.15% | 5.05% | -2.24% | -2.20% | 10.15% | 11.08% | 10.82% | 14.23% | 15.43% | 17.39% | 8.58% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |