| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.50B | 2.32B | 2.16B | 1.91B | 1.66B | 1.39B | 1.11B | 844.80M | 603.80M |
| Cost of Revenue | 478.50M | 444.20M | 444.20M | 414.60M | 411.00M | 394.70M | 368.90M | 390.60M | 407.40M |
| Gross Profit | 2.02B | 1.88B | 1.71B | 1.50B | 1.25B | 997.00M | 737.90M | 454.20M | 196.40M |
| Operating Expenses | 1.64B | 1.52B | 1.41B | 1.38B | 1.33B | 1.49B | 851.60M | 647.70M | 502.60M |
| Selling, General & Admin | 703.10M | 632.30M | 652.10M | 650.60M | 668.70M | 722.80M | 471.30M | 358.00M | 301.00M |
| Research & Development | 936.50M | 891.90M | 755.90M | 727.50M | 662.10M | 768.20M | 380.30M | 289.70M | 201.60M |
| Other Operating Expenses | N/A | 8.10M | 30.10M | 25.10M | 16.00M | 6.80M | 13.20M | 4.90M | -4.20M |
| Operating Income | 383.50M | 531.70M | 274.40M | 519.40M | -80.50M | -494.00M | -113.70M | -193.50M | -306.20M |
| Other Expenses / Income | 170.90M | -339.00M | 24.90M | -371.40M | 28.50M | 13.90M | 2.20M | -11.50M | -19.40M |
| Before Tax Income | 554.40M | 192.70M | 299.30M | -250.20M | -52.00M | -480.10M | -111.50M | -205.00M | -325.60M |
| Income Tax Expenses | 100.80M | -360.50M | -36.50M | 6.10M | 700.00K | 4.80M | 200.00K | 5.20M | 300.00K |
| Net Income | 453.60M | 553.20M | 335.80M | -256.30M | -52.70M | -484.90M | -111.70M | -210.20M | -325.90M |
| Interest Expenses | 15.20M | 3.30M | 12.70M | 10.80M | 12.50M | 7.10M | N/A | N/A | N/A |
| Basic Shares Outstanding | 341.20M | 361.20M | 388.00M | 414.30M | 411.60M | 358.60M | 393.02M | 358.60M | 358.60M |
| Diluted Shares Outstanding | 345.60M | 445.90M | 395.80M | 414.30M | 411.60M | 358.60M | 393.02M | 358.60M | 358.60M |
| EBITDA | 553.50M | 688.80M | 463.30M | 678.70M | 93.00M | -327.20M | 68.10M | -1.90M | -156.60M |
| EBITDA Margin | 22.13% | 29.63% | 21.47% | 35.46% | 5.60% | -23.51% | 6.15% | -0.22% | -25.94% |
| EBIT | 569.60M | 196.00M | 312.00M | -239.40M | -39.50M | -473.00M | -111.50M | -205.00M | -325.60M |
| EBIT Margin | 22.77% | 8.43% | 14.46% | -12.51% | -2.38% | -33.99% | -10.07% | -24.27% | -53.93% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |