Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.73M | 4.80M | 5.71M | N/A | N/A | N/A | N/A | N/A | 240.98K | 332.67K | 333.43K | 297.51K | 213.05K |
Cost of Revenue | N/A | 20.30M | 9.27M | 18.82M | 3.09M | 5.03M | 3.43M | 1.42M | 152.70K | 215.14K | 187.74K | 141.55K | 109.96K |
Gross Profit | 15.73M | -15.50M | -3.57M | -18.82M | -3.09M | -5.03M | -3.43M | -1.42M | 88.28K | 117.54K | 145.69K | 155.96K | 103.09K |
Operating Expenses | 92.16M | 101.40M | 105.24M | 165.92M | 192.80M | 227.17M | 204.08M | 128.00M | 54.43M | 39.00M | 36.74M | 23.20M | 12.38M |
Selling, General & Admin | 22.88M | 25.90M | 34.91M | 53.98M | 79.85M | 98.20M | 72.13M | 50.86M | 20.61M | 12.81M | 11.57M | 7.88M | 4.05M |
Research & Development | 60.22M | 75.50M | 70.34M | 124.61M | 129.00M | 146.49M | 148.13M | 86.96M | 40.84M | 33.37M | 31.85M | 19.76M | 11.28M |
Other Operating Expenses | N/A | N/A | N/A | -12.67M | -16.04M | -17.52M | -16.17M | -9.82M | -7.03M | -7.18M | -6.68M | -4.44M | -2.95M |
Operating Income | -76.43M | -96.63M | -98.61M | -194.80M | -192.80M | -227.17M | -204.08M | -128.00M | -54.34M | -38.89M | -36.59M | -23.04M | -12.27M |
Other Expenses / Income | 3.71M | 431.00K | 8.99M | -24.67M | 9.20M | 15.56M | 19.85M | 1.66M | 1.04M | 986.34K | 1.19M | 840.08K | 33.44K |
Before Tax Income | -72.72M | -96.20M | -98.19M | -195.69M | -194.51M | -226.98M | -207.90M | -126.35M | -53.30M | -37.90M | -35.41M | -22.20M | -12.24M |
Income Tax Expenses | 7.00K | 100.00K | -381.00K | -12.26K | 692.67K | 20.50K | 1.41K | 1.67M | 1.21M | 1.15M | 1.23M | 883.08K | 105.44K |
Net Income | -72.73M | -96.30M | -97.81M | -195.68M | -195.20M | -227.00M | -207.90M | -126.35M | -53.30M | -37.90M | -35.41M | -22.20M | -12.24M |
Interest Expenses | N/A | 427.00K | 583.76K | 887.89K | 1.79M | 479.76K | 4.68M | 17.65K | 174.18K | 162.96K | 44.59K | 43.01K | 72.00K |
Basic Shares Outstanding | 95.12M | 77.38M | 55.10M | 54.09M | 37.01M | 7.23M | 6.18M | 6.11M | 5.37M | 4.02M | 3.40M | 3.07M | 3.35M |
Diluted Shares Outstanding | 95.12M | 77.38M | 55.10M | 54.09M | 37.01M | 7.23M | 6.19M | 6.11M | 5.38M | 4.02M | 3.40M | 3.08M | 3.35M |
EBITDA | -87.46M | -76.68M | -79.77M | -162.74M | -181.37M | -206.16M | -176.90M | -126.29M | -53.62M | -36.00M | -29.56M | -21.68M | -11.88M |
EBITDA Margin | -556.11% | -1,597.49% | -1,397.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -22,250.70% | -10,821.11% | -8,864.41% | -7,286.80% | -5,575.59% |
EBIT | -72.72M | -95.77M | -97.61M | -194.80M | -192.72M | -226.50M | -203.21M | -124.66M | -51.91M | -36.59M | -34.14M | -21.28M | -12.06M |
EBIT Margin | -462.35% | -1,995.27% | -1,709.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -21,540.11% | -10,999.03% | -10,237.58% | -7,151.45% | -5,661.36% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |