| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 821.38M | 1.14B | 965.80M | 1.24B | 2.33B | 2.37B | 2.80B | 938.23M | 841.98M | 300.65M | 180.24M | 107.16M | 65.47M | 27.43M | N/A |
| Cost of Revenue | 36.65M | 423.33M | 344.44M | 486.25M | 1.17B | 1.22B | 1.18B | 142.13M | 141.08M | 11.37M | 3.42M | 2.98M | N/A | N/A | N/A |
| Gross Profit | 784.73M | 721.24M | 621.36M | 750.35M | 1.16B | 1.15B | 1.62B | 796.11M | 700.89M | 289.27M | 176.81M | 104.18M | 65.47M | 27.43M | N/A |
| Operating Expenses | 479.86M | 1.15B | 951.06M | 780.15M | 847.42M | 807.75M | 1.10B | 370.22M | 316.26M | 63.72M | 34.12M | 25.33M | 17.05M | 9.33M | N/A |
| Selling, General & Admin | 476.70M | 570.73M | 411.37M | 348.71M | 321.75M | 313.80M | 460.34M | 163.54M | 137.81M | 54.54M | 33.81M | 25.33M | 17.05M | 9.33M | N/A |
| Research & Development | N/A | 0 | 0 | -1.00 | -1.00 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 576.91M | 539.70M | 431.44M | 525.67M | 51.71M | -25.81M | 18.42M | -5.17M | 1.22M | -44.00K | -232.00K | N/A | N/A | N/A |
| Operating Income | 304.87M | -199.20M | -124.63M | -704.75M | -14.04M | 414.54M | -288.12M | 203.48M | 201.46M | 156.10M | 122.05M | 70.60M | 48.42M | 17.54M | N/A |
| Other Expenses / Income | 60.76M | -246.02M | -357.41M | -417.27M | -432.82M | -634.18M | -883.26M | -71.47M | -137.90M | -68.05M | -19.67M | -9.29M | -3.86M | 454.00K | N/A |
| Before Tax Income | 365.63M | -407.83M | -317.36M | -2.47B | -1.64B | -594.73M | -176.57M | 295.51M | 246.74M | 157.31M | 126.58M | 70.37M | 44.55M | 18.00M | N/A |
| Income Tax Expenses | 6.00K | 13.47M | -100.54M | -10.04M | 14.00M | -59.97M | -98.40M | 4.78M | -9.30M | -2.40M | 659.00K | 2.17M | 1.19M | 243.00K | N/A |
| Net Income | 185.28M | -421.29M | -216.82M | -2.46B | -1.65B | -519.61M | -197.89M | 115.32M | 149.98M | 123.15M | 101.77M | 62.01M | 42.26M | 17.73M | N/A |
| Interest Expenses | 24.54M | 198.50M | 186.95M | 310.45M | 535.54M | 552.84M | 574.82M | 170.08M | 133.09M | 48.37M | 18.84M | 8.25M | 3.01M | 555.00K | N/A |
| Basic Shares Outstanding | 159.87M | 154.50M | 122.86M | 118.39M | 119.90M | 124.25M | 133.15M | 41.14M | 40.66M | 141.78M | 97.04M | 13.17M | 10.53M | 5.39M | 5.39M |
| Diluted Shares Outstanding | 169.72M | 154.50M | 122.86M | 118.39M | 119.90M | 124.25M | 133.15M | 41.14M | 40.66M | 141.79M | 97.04M | 13.18M | 10.63M | 5.50M | 5.39M |
| EBITDA | 426.82M | 220.39M | 415.06M | 54.51M | 77.35M | 965.46M | 1.12B | 496.97M | 520.81M | 214.66M | 146.56M | 78.62M | 48.42M | 18.10M | N/A |
| EBITDA Margin | 51.96% | 19.26% | 42.98% | 4.41% | 3.32% | 40.79% | 40.00% | 52.97% | 61.86% | 71.40% | 81.32% | 73.37% | 73.96% | 65.99% | 0.00% |
| EBIT | 209.83M | -209.33M | -130.41M | -2.16B | -1.10B | -26.74M | 278.53M | 290.18M | 273.78M | 169.12M | 121.26M | 72.42M | 46.46M | 18.53M | N/A |
| EBIT Margin | 25.55% | -18.29% | -13.50% | -174.98% | -47.33% | -1.13% | 9.96% | 30.93% | 32.52% | 56.25% | 67.28% | 67.59% | 70.97% | 67.56% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |