| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 1.51B | 1.25B | 1.02B | 842.50M | 824.10M |
| Cost of Revenue | 867.20M | 773.00M | 641.90M | 501.20M | 455.90M |
| Gross Profit | 646.50M | 473.20M | 382.30M | 341.30M | 368.20M |
| Operating Expenses | 513.40M | 499.00M | 417.80M | 333.50M | 295.90M |
| Selling, General & Admin | 513.40M | 499.00M | 417.80M | 333.50M | 295.90M |
| Research & Development | 209.90M | 169.90M | 134.00M | 83.70M | 67.90M |
| Other Operating Expenses | -1.00M | -169.90M | -18.90M | -2.70M | -5.60M |
| Operating Income | 133.10M | -34.30M | -54.40M | 5.10M | 72.30M |
| Other Expenses / Income | -1.00M | -28.60M | -35.90M | -25.10M | -38.00M |
| Before Tax Income | 96.00M | -62.90M | -90.30M | -20.00M | 34.30M |
| Income Tax Expenses | 41.20M | 10.50M | -14.90M | -16.00M | -44.40M |
| Net Income | 54.80M | -73.40M | -75.40M | -4.00M | 78.70M |
| Interest Expenses | 36.10M | 28.60M | 35.90M | 25.10M | 32.40M |
| Basic Shares Outstanding | 155.30M | 152.90M | 150.40M | 146.77M | 142.05M |
| Diluted Shares Outstanding | 158.50M | 152.94M | 150.40M | 146.77M | 148.76M |
| EBITDA | 264.60M | 54.70M | 23.10M | 56.90M | 123.80M |
| EBITDA Margin | 17.48% | 4.39% | 2.26% | 6.75% | 15.02% |
| EBIT | 132.10M | -34.30M | -54.40M | 5.10M | 66.70M |
| EBIT Margin | 8.73% | -2.75% | -5.31% | 0.61% | 8.09% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |