| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672.00 | 46.21K | 4.45K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 43.67K | 177.28K | 2.96M | 494.00K | 20.03K | 26.88K | 187.95K | 709.46K | 108.66K | 7.20K |
| Gross Profit | -43.00K | -131.07K | -2.96M | -494.00K | -20.03K | -26.88K | -187.95K | -709.46K | -108.66K | -7.20K |
| Operating Expenses | 8.63M | 11.17M | 10.84M | 1.08M | 980.60K | 4.60M | 2.20M | 824.25K | 148.49K | 21.77K |
| Selling, General & Admin | 7.28M | 10.66M | 10.84M | 1.08M | 980.60K | 4.60M | 2.20M | 829.25K | 148.49K | 21.77K |
| Research & Development | 1.35M | 514.96K | N/A | N/A | N/A | N/A | 53.76K | 53.76K | 26.88K | N/A |
| Other Operating Expenses | N/A | 9.94M | 5.06M | 7.00K | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -8.72M | -12.23M | -10.84M | -1.08M | -980.55K | -4.63M | -2.39M | -1.54M | -257.15K | -28.97K |
| Other Expenses / Income | 312.01K | 88.15K | 9.52K | 97.85K | -5.58M | -288.62K | -115.50K | -8.04K | -3.42K | N/A |
| Before Tax Income | -8.40M | -12.14M | -10.83M | -979.47K | -6.56M | -4.91M | -2.50M | -1.55M | -260.56K | -28.97K |
| Income Tax Expenses | N/A | -88.15K | 127.00 | 52.50K | 176.22K | -2.00 | -115.50K | N/A | N/A | N/A |
| Net Income | -8.40M | -12.05M | -10.83M | -1.03M | -6.73M | -4.91M | -2.50M | -1.55M | -260.56K | -28.97K |
| Interest Expenses | N/A | 1.11M | 127.00 | 45.50K | 176.22K | 288.66K | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 2.03M | 2.01M | 1.96M | 1.72M | 1.72M | 2.42M | 1.08M | 882.31K | 607.26K | 451.79K |
| Diluted Shares Outstanding | 2.03M | 2.01M | 1.96M | 1.72M | 1.72M | 2.42M | 1.08M | 882.31K | 607.26K | 451.79K |
| EBITDA | -8.32M | -11.00M | -10.78M | 104.96K | -6.36M | -4.60M | -115.50K | -1.51M | -230.26K | N/A |
| EBITDA Margin | -1,237,422.32% | -23,800.03% | -242,595.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -8.40M | -11.03M | -10.83M | -933.97K | -6.38M | -4.63M | -2.62M | -1.55M | -260.56K | -28.97K |
| EBIT Margin | -1,250,739.58% | -23,858.55% | -243,619.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |