| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 672.00 | 46.21K | 4.45K | N/A | N/A |
| Cost of Revenue | 4.76M | 177.28K | 2.96M | 494.00K | 20.03K |
| Gross Profit | -4.76M | -131.07K | -2.96M | -494.00K | -20.03K |
| Operating Expenses | 3.65M | 11.17M | 10.84M | 1.08M | 980.60K |
| Selling, General & Admin | 2.61M | 10.66M | 10.84M | 1.08M | 980.60K |
| Research & Development | 1.35M | 514.96K | N/A | N/A | N/A |
| Other Operating Expenses | 6.11M | 9.94M | 5.06M | 7.00K | N/A |
| Operating Income | -8.72M | -12.23M | -10.84M | -1.08M | -980.55K |
| Other Expenses / Income | 312.01K | 88.15K | 6.00K | 97.85K | -5.58M |
| Before Tax Income | -8.40M | -12.14M | -10.83M | -979.47K | -6.56M |
| Income Tax Expenses | -2.00 | -88.15K | 127.00 | 52.50K | 176.22K |
| Net Income | -8.40M | -12.05M | -10.83M | -1.03M | -6.73M |
| Interest Expenses | N/A | 1.11M | 127.00 | 45.50K | 176.22K |
| Basic Shares Outstanding | 2.03M | 2.01M | 1.96M | 1.72M | 1.72M |
| Diluted Shares Outstanding | 2.03M | 2.01M | 1.96M | 1.72M | 1.72M |
| EBITDA | -8.69M | -10.94M | -10.79M | -1.08M | -980.55K |
| EBITDA Margin | -1,292,862.50% | -23,665.69% | -242,733.27% | 0.00% | 0.00% |
| EBIT | -8.40M | -11.03M | -10.83M | -933.97K | -6.38M |
| EBIT Margin | -1,250,739.88% | -23,858.55% | -243,619.96% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |