Financial Year End | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 58.05B | 50.58B | 50.58B | 29.90B | 17.09B | 47.01B | 44.44B | 41.24B | 39.64B | 40.70B | 40.36B | 37.77B | 36.67B | 35.12B | 31.75B | 28.06B | 22.70B | 19.15B | 17.17B | 16.19B | 15.00B | 13.30B | 13.30B | 13.88B | 16.74B | 15.89B | 14.71B | 14.14B | 13.59B | 12.46B |
Cost of Revenue | 46.57B | N/A | 42.77B | 30.08B | 23.55B | 34.98B | 34.21B | 30.03B | 28.99B | 29.20B | 33.94B | 30.85B | 30.86B | 20.91B | 15.81B | 13.11B | 12.58B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 248.00M |
Gross Profit | 11.48B | 50.58B | 7.82B | -179.00M | -6.45B | 12.03B | 10.23B | 11.21B | 10.65B | 11.51B | 6.42B | 6.92B | 5.81B | 14.21B | 15.95B | 14.96B | 10.12B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 12.21B |
Operating Expenses | 6.20B | N/A | 4.28B | -2.05B | -2.20B | 5.41B | 4.96B | 5.10B | 3.70B | 3.67B | 3.50B | 3.12B | 3.18B | 11.99B | 11.63B | 11.34B | 7.71B | 18.06B | 17.11B | 18.19B | 16.43B | 14.09B | 14.61B | 15.48B | 15.10B | 14.60B | 12.84B | 12.45B | 12.01B | 10.91B |
Selling, General & Admin | 3.96B | N/A | 2.45B | 1.06B | 582.00M | 3.64B | 3.24B | 2.85B | 2.83B | 3.16B | 2.79B | 2.11B | 1.96B | 8.84B | 10.12B | 8.24B | 5.83B | -166.00M | 1.95B | 1.96B | 2.58B | 8.78B | 8.86B | 2.95B | 9.06B | 8.60B | 8.09B | 7.85B | 6.89B | 6.55B |
Research & Development | 340.00M | N/A | 307.00M | 301.00M | 304.00M | 239.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -35.00M | N/A | 1.82B | -3.11B | -2.78B | 1.77B | 184.00M | 2.25B | 871.00M | 508.00M | 712.00M | 1.01B | 1.22B | 3.15B | 1.51B | 3.09B | 1.88B | 18.22B | 15.16B | 16.23B | 13.86B | 5.31B | 5.75B | 12.53B | 6.05B | 6.00B | 4.75B | 4.59B | 5.12B | 4.37B |
Operating Income | 5.52B | N/A | 1.61B | 260.00M | -12.47B | 3.80B | 5.26B | 6.11B | 6.95B | 7.84B | 2.92B | 3.80B | 2.63B | 2.22B | 4.31B | 3.62B | 2.40B | 1.10B | 58.00M | -2.00B | -1.43B | -786.00M | -1.31B | -1.60B | 1.64B | 1.29B | 1.87B | 1.69B | 1.58B | 1.29B |
Other Expenses / Income | 1.17B | N/A | 299.00M | 138.00M | -3.12B | 2.40B | 198.00M | -413.00M | -316.00M | -680.00M | -1.85B | -1.27B | -1.60B | -1.45B | -3.71B | -5.20B | -11.45B | 723.00M | -7.03B | -1.86B | -2.56B | -403.00M | -693.00M | -262.00M | -88.00M | 995.00M | -44.00M | -45.00M | -167.00M | -1.02B |
Before Tax Income | 5.61B | N/A | 1.91B | 398.00M | -15.59B | 6.20B | 5.15B | 5.70B | 6.64B | 7.16B | 1.07B | 2.53B | 1.02B | 769.00M | 608.00M | -1.58B | -9.04B | 1.82B | -6.97B | -3.86B | -3.99B | -1.19B | -2.00B | -1.86B | 1.55B | 2.28B | 1.83B | 1.65B | 1.42B | 276.00M |
Income Tax Expenses | 999.00M | N/A | 596.00M | 118.00M | -3.20B | 1.43B | 1.22B | 2.12B | 2.26B | 2.63B | 413.00M | -8.01B | 16.00M | -85.00M | 15.00M | -344.00M | -119.00M | 207.00M | -765.00M | -41.00M | 1.21B | -416.00M | -730.00M | -648.00M | 621.00M | 914.00M | 725.00M | 647.00M | 561.00M | 120.00M |
Net Income | 4.61B | N/A | 1.32B | 280.00M | -12.38B | 4.77B | 3.94B | 3.58B | 4.37B | 4.53B | 659.00M | 10.54B | 1.01B | 854.00M | 593.00M | -1.24B | -8.92B | 1.61B | -6.20B | -3.82B | -5.20B | -773.00M | -1.27B | -1.22B | 828.00M | 1.30B | 1.10B | 1.00B | 854.00M | 156.00M |
Interest Expenses | 834.00M | N/A | 1.03B | 1.28B | 929.00M | 301.00M | 311.00M | 396.00M | 388.00M | 481.00M | 650.00M | 852.00M | 1.00B | 901.00M | 1.00B | 1.28B | 705.00M | 507.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 639.00M | 636.00M | 638.00M | 636.00M | 636.00M | 651.00M | 691.00M | 707.20M | 751.00M | 797.00M | 836.00M | 849.00M | 845.00M | 838.00M | 834.00M | 827.00M | 468.00M | 230.00M | 196.49M | 161.52M | 127.03M | 123.44M | 123.28M | 123.12M | 123.86M | 130.14M | 142.86M | 74.55M | 74.78M | 102.86M |
Diluted Shares Outstanding | 643.00M | 641.00M | 641.00M | 641.00M | 636.00M | 653.00M | 694.00M | 723.48M | 755.00M | 804.00M | 845.00M | 858.00M | 850.00M | 844.00M | 843.00M | 827.00M | 468.00M | 311.92M | 196.49M | 161.52M | 127.03M | 123.44M | 123.28M | 123.12M | 129.78M | 137.05M | 151.39M | 78.08M | 76.75M | 102.86M |
EBITDA | 7.58B | N/A | 3.72B | 2.26B | -3.90B | 6.38B | 5.45B | 8.33B | 8.93B | 9.47B | 3.49B | 5.04B | 3.60B | 3.19B | 3.12B | 1.23B | -7.07B | 3.49B | -5.69B | -2.59B | -2.75B | 41.00M | -821.00M | -581.00M | 2.64B | 3.36B | 2.79B | 2.51B | 2.12B | 910.00M |
EBITDA Margin | 13.06% | 0.00% | 7.36% | 7.55% | -22.83% | 13.57% | 12.26% | 20.20% | 22.52% | 23.27% | 8.65% | 13.33% | 9.80% | 9.09% | 9.83% | 4.39% | -31.15% | 18.22% | -33.15% | -15.97% | -18.32% | 0.31% | -6.17% | -4.19% | 15.75% | 21.17% | 18.95% | 17.75% | 15.64% | 7.31% |
EBIT | 6.44B | N/A | 2.94B | 1.68B | -14.66B | 6.50B | 5.46B | 6.10B | 7.02B | 7.64B | 1.72B | 3.38B | 2.03B | 1.67B | 1.61B | -303.00M | -8.34B | 2.33B | -6.97B | -3.86B | -3.99B | -1.19B | -2.00B | -1.86B | 1.45B | 2.22B | 1.83B | 1.65B | 1.42B | 276.00M |
EBIT Margin | 11.10% | 0.00% | 5.82% | 5.61% | -85.74% | 13.83% | 12.29% | 14.78% | 17.72% | 18.76% | 4.27% | 8.95% | 5.54% | 4.76% | 5.08% | -1.08% | -36.73% | 12.14% | -40.58% | -23.83% | -26.61% | -8.94% | -15.05% | -13.43% | 8.66% | 13.95% | 12.41% | 11.66% | 10.41% | 2.22% |
Financial Year End | 2023-12-31 | 2023-03-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 |