Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.39B | 17.17B | 13.96B | 14.17B | 16.57B | 13.37B | 12.59B | 11.73B | 11.68B | 12.44B | 13.12B | 13.09B | 14.38B | 15.20B | 15.13B | 16.29B | 15.67B | 16.48B | 18.04B | 13.97B | 12.08B | 10.22B | 10.56B | 9.26B | 5.52B | 6.09B | 7.68B | 4.84B | 4.65B | 4.49B |
Cost of Revenue | 7.43B | 11.82B | 3.52B | 3.19B | 4.56B | 3.58B | 3.01B | 2.89B | 6.20B | 7.88B | 8.03B | 10.18B | 6.41B | 6.65B | 7.08B | 7.77B | 6.72B | 6.65B | 10.55B | 6.68B | 4.92B | 3.46B | 4.09B | 3.60B | 1.80B | 2.41B | 3.80B | 1.69B | 1.70B | 1.64B |
Gross Profit | 6.96B | 5.35B | 10.44B | 10.99B | 12.01B | 9.79B | 9.58B | 8.85B | 5.48B | 4.55B | 5.09B | 2.91B | 7.97B | 8.54B | 8.05B | 8.52B | 8.96B | 9.83B | 7.49B | 7.29B | 7.16B | 6.76B | 6.47B | 5.66B | 3.71B | 3.67B | 3.87B | 3.15B | 2.96B | 2.85B |
Operating Expenses | 3.54B | 3.75B | 7.42B | 8.93B | 9.38B | 6.18B | 5.64B | 5.22B | 1.95B | 1.83B | 1.77B | 1.76B | 5.11B | 9.50B | 5.42B | 4.85B | 7.03B | 6.48B | 5.05B | 4.57B | 4.60B | 3.88B | 4.68B | 4.13B | 2.40B | 2.25B | 2.55B | 2.05B | 1.93B | 1.81B |
Selling, General & Admin | 553.00M | 3.98B | 3.70B | 3.59B | 3.14B | 3.46B | 3.20B | 3.06B | 2.60B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | 20.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 2.99B | 3.75B | 7.42B | 8.93B | 9.38B | 1.02B | 358.00M | 250.00M | 196.00M | 250.00M | 265.00M | 223.00M | 5.11B | 5.31B | 5.42B | 4.85B | 7.03B | 6.48B | 5.05B | 4.57B | 4.60B | 3.88B | 4.68B | 4.13B | 2.40B | 2.25B | 2.55B | 2.05B | 1.93B | 1.81B |
Operating Income | 3.41B | 1.60B | 3.02B | 1.55B | 2.63B | 3.60B | 3.94B | 3.63B | 3.54B | 2.72B | 3.32B | 1.16B | 2.86B | 5.70B | 2.63B | 3.67B | 1.93B | 3.35B | 2.44B | 2.72B | 2.56B | 2.88B | 1.78B | 1.53B | 1.31B | 1.42B | 1.32B | 1.10B | 1.03B | 1.04B |
Other Expenses / Income | -682.00M | -893.00M | 79.00M | -644.00M | -675.00M | -394.00M | -847.00M | -581.00M | -708.00M | -943.00M | -612.00M | -593.00M | -618.00M | -663.00M | -695.00M | -769.00M | 2.56B | -888.00M | -781.00M | -772.00M | -1.01B | -842.00M | -871.00M | -917.00M | -500.00M | -244.00M | -688.40M | -408.20M | -414.30M | -389.00M |
Before Tax Income | 2.73B | 1.05B | 3.10B | 1.41B | 1.85B | 3.13B | 3.09B | 2.87B | 2.83B | 1.78B | 2.70B | 497.00M | 2.17B | 5.04B | 1.92B | 2.71B | 4.49B | 2.48B | 1.62B | 1.96B | 1.55B | 2.04B | 914.00M | 598.00M | 810.00M | 841.60M | 632.20M | 684.60M | 607.10M | 649.20M |
Income Tax Expenses | 575.00M | 68.00M | 425.00M | 83.00M | 381.00M | 580.00M | -30.00M | 655.00M | 905.00M | 452.00M | 892.00M | 146.00M | 745.00M | 2.06B | 612.00M | 879.00M | 1.78B | 920.00M | 582.00M | 700.00M | 597.00M | 681.00M | 370.00M | 183.00M | 259.00M | 306.00M | 233.00M | 212.50M | 182.10M | 171.00M |
Net Income | 1.99B | 994.00M | 3.40B | 1.33B | 1.45B | 2.45B | 3.00B | 2.12B | 1.90B | 1.31B | 1.70B | 302.00M | 1.41B | 2.81B | 1.29B | 1.83B | 2.54B | 1.38B | 1.03B | 1.25B | 318.00M | 1.36B | 544.00M | 436.00M | 296.00M | 535.60M | 399.20M | 472.10M | 425.00M | 478.20M |
Interest Expenses | N/A | 966.00M | 1.35B | 1.38B | 1.77B | 1.49B | 1.21B | 1.01B | 904.00M | 1.19B | 877.00M | 882.00M | 869.00M | 832.00M | 894.00M | 829.00M | N/A | N/A | N/A | N/A | N/A | 826.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 804.03M | 823.90M | 807.80M | 831.00M | 808.80M | 654.20M | 636.00M | 616.40M | 592.40M | 582.70M | 578.70M | 572.90M | 573.10M | 581.00M | 593.30M | 577.80M | 651.03M | 698.73M | 684.11M | 657.37M | 636.00M | 561.65M | 501.38M | 471.35M | 383.23M | 381.49M | 371.16M | 356.30M | 346.94M | 340.60M |
Diluted Shares Outstanding | 836.50M | 824.80M | 808.50M | 831.00M | 808.90M | 681.00M | 636.00M | 628.00M | 593.70M | 584.50M | 579.50M | 573.90M | 574.60M | 590.10M | 593.70M | 580.80M | 654.38M | 702.29M | 688.67M | 660.85M | 636.00M | 565.15M | 506.05M | 471.35M | 401.35M | 381.49M | 371.16M | 356.30M | 346.94M | 340.60M |
EBITDA | 6.82B | 7.13B | 7.16B | 6.39B | 6.33B | 5.41B | 6.24B | 5.80B | 5.21B | 4.28B | 4.71B | 2.60B | 4.15B | 7.20B | 4.12B | 4.96B | 3.46B | 4.91B | 3.92B | 4.17B | 3.90B | 4.14B | 3.11B | 2.78B | 2.11B | 2.16B | 2.19B | 1.79B | 1.65B | 1.64B |
EBITDA Margin | 47.40% | 41.52% | 51.27% | 45.10% | 38.22% | 40.46% | 49.61% | 49.46% | 44.55% | 34.42% | 35.87% | 19.85% | 28.85% | 47.37% | 27.26% | 30.44% | 22.11% | 29.79% | 21.76% | 29.84% | 32.25% | 40.55% | 29.43% | 30.05% | 38.21% | 35.43% | 28.56% | 36.95% | 35.51% | 36.41% |
EBIT | 2.57B | 2.03B | 5.18B | 2.79B | 3.60B | 4.52B | 4.17B | 3.79B | 3.71B | 2.96B | 3.47B | 1.33B | 3.02B | 5.70B | 2.79B | 3.54B | 4.32B | 2.30B | 1.61B | 1.95B | 915.00M | 2.87B | 914.00M | 619.00M | 555.00M | 841.60M | 632.20M | 684.60M | 607.10M | 649.20M |
EBIT Margin | 17.85% | 11.81% | 37.08% | 19.67% | 21.74% | 33.82% | 33.16% | 32.29% | 31.74% | 23.76% | 26.42% | 10.16% | 21.02% | 37.49% | 18.46% | 21.74% | 27.57% | 13.95% | 8.95% | 13.95% | 7.58% | 28.08% | 8.66% | 6.68% | 10.05% | 13.83% | 8.23% | 14.14% | 13.05% | 14.46% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |