| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|
| Revenue | 746.00M | 703.70M | 690.50M |
| Cost of Revenue | 402.00M | 390.50M | 390.50M |
| Gross Profit | 344.00M | 313.20M | 300.00M |
| Operating Expenses | 387.30M | 353.40M | 249.60M |
| Selling, General & Admin | 144.30M | 112.80M | 115.50M |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | 243.00M | 240.60M | 134.10M |
| Operating Income | -45.50M | -40.30M | 50.40M |
| Other Expenses / Income | -310.30M | -265.40M | -169.70M |
| Before Tax Income | -355.80M | -305.70M | -119.30M |
| Income Tax Expenses | -700.00K | -47.80M | 3.50M |
| Net Income | -355.10M | -257.90M | -122.80M |
| Interest Expenses | 163.30M | 164.90M | 164.60M |
| Basic Shares Outstanding | 178.14M | 133.13M | 165.98M |
| Diluted Shares Outstanding | 178.14M | 133.13M | 165.98M |
| EBITDA | 197.50M | 200.30M | 277.10M |
| EBITDA Margin | 26.47% | 28.46% | 40.13% |
| EBIT | -192.50M | -140.80M | 45.30M |
| EBIT Margin | -25.80% | -20.01% | 6.56% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 |