| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | 305.62K | 63.88K | 174.47K | -56.00K | 1.27M | 322.00K | -414.00K | -67.00K | 3.01M | N/A | N/A |
| Cost of Revenue | N/A | 1.44M | 2.24M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | -1.14M | -2.18M | 174.47K | -56.00K | 1.27M | 322.00K | -414.00K | -67.00K | 3.01M | N/A | N/A |
| Operating Expenses | 6.54M | 24.99M | 14.92M | 5.46M | 7.26M | 10.95M | 24.36M | 30.22M | 30.88M | 22.19M | 14.62M | 4.61M |
| Selling, General & Admin | 3.12M | 5.90M | 6.39M | 2.59M | 3.93M | 4.26M | 5.15M | 5.41M | 4.34M | 4.49M | 1.31M | 589.53K |
| Research & Development | 3.04M | 19.68M | 8.94M | 2.86M | 3.33M | 6.69M | 19.21M | 24.78M | 26.54M | 17.70M | 13.25M | 3.99M |
| Other Operating Expenses | N/A | -586.73K | -409.93K | N/A | N/A | 215.72K | 87.59K | 34.05K | 62.20K | 73.43K | 49.42K | 34.28K |
| Operating Income | -5.92M | -26.13M | -17.10M | -5.28M | -7.26M | -10.95M | -24.36M | -30.22M | -30.88M | -22.19M | -14.62M | -4.61M |
| Other Expenses / Income | -1.35M | -645.64K | -1.46M | -2.94M | 433.41K | -380.10K | -66.00K | -570.03K | 1.17M | 4.01M | -82.89K | 8.09K |
| Before Tax Income | -7.27M | -26.54M | -17.37M | -8.22M | -6.83M | -11.33M | -24.43M | -30.79M | -29.70M | -18.18M | -14.70M | -4.60M |
| Income Tax Expenses | N/A | -10.33K | 21.62K | -21.28K | -193.84K | 162.18K | -17.77K | -131.06K | -84.78K | -892.18K | 305.75K | N/A |
| Net Income | -7.27M | -26.53M | -17.39M | -8.20M | -6.63M | -11.50M | -24.41M | -30.66M | -29.70M | -18.18M | -15.00M | -4.60M |
| Interest Expenses | N/A | 911.87K | 189.69K | 135.15K | 28.63K | 1.07M | 1.64M | 828.55K | 8.00K | 49.63K | 50.18K | N/A |
| Basic Shares Outstanding | 491.00K | 45.54K | 33.12K | 15.04K | 14.54K | 3.98K | 1.09K | 858.00 | 807.00 | 692.00 | 451.00 | 451.00 |
| Diluted Shares Outstanding | 491.26K | 45.54K | 33.12K | 15.04K | 14.54K | 3.98K | 1.09K | 858.00 | 807.00 | 692.00 | 451.00 | 451.00 |
| EBITDA | -1.35M | -17.64M | -6.72M | -5.26M | -7.24M | -10.95M | -24.31M | -30.06M | -30.84M | -22.19M | -14.51M | -4.60M |
| EBITDA Margin | 0.00% | -5,770.75% | -10,512.75% | -3,016.55% | 12,930.83% | -865.25% | -7,548.97% | 7,260.41% | 46,031.34% | -737.55% | 0.00% | 0.00% |
| EBIT | -7.27M | -25.63M | -17.18M | -8.09M | -6.80M | -10.26M | -22.79M | -29.96M | -29.78M | -19.03M | -14.65M | -4.60M |
| EBIT Margin | 0.00% | -8,385.32% | -26,891.54% | -4,634.65% | 12,137.70% | -810.75% | -7,076.66% | 7,237.86% | 44,450.41% | -632.35% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |