Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.53M | 94.59M | 70.43M | 55.83M | 26.87M | 31.50M | 13.37M | 106.41M | 28.66M | 46.94M | 30.65M | 7.56M | 4.00M | 2.58M | 81.54M | 12.42M | 13.62M | 3.13M | 8.91M | 13.44M | 10.58M | 11.40M | 8.47M | N/A |
Cost of Revenue | 330.12M | 240.81M | 159.94M | 96.95M | 86.12M | 89.14M | 90.30M | 59.90M | 46.40M | 44.43M | 49.45M | 35.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -322.59M | -146.22M | -89.51M | -41.12M | -59.26M | -57.63M | -76.93M | 46.51M | -17.74M | 2.51M | -18.80M | -27.44M | 4.00M | 2.58M | 81.54M | 12.42M | 13.62M | 3.13M | 8.91M | 13.44M | 10.58M | 11.40M | 8.47M | N/A |
Operating Expenses | 173.61M | 177.98M | 96.80M | 52.82M | 39.61M | 31.28M | 36.47M | 27.82M | 19.67M | 17.27M | 15.09M | 11.72M | 50.77M | 52.21M | 55.47M | 69.03M | 70.11M | 64.47M | 53.55M | 51.88M | 43.17M | 35.38M | 26.86M | 13.79M |
Selling, General & Admin | 173.61M | 177.98M | 96.80M | 52.82M | 39.61M | 31.28M | 36.47M | 27.82M | 19.67M | 17.27M | 15.09M | 11.72M | 13.59M | 14.20M | 15.63M | 15.08M | 16.72M | 15.24M | 12.97M | 11.99M | 9.16M | 6.95M | 5.90M | 3.39M |
Research & Development | N/A | 6.59M | 159.94M | 96.95M | 86.12M | 89.14M | 90.30M | 59.90M | 46.40M | 44.43M | 49.45M | 35.00M | 37.18M | 38.01M | 39.84M | 53.95M | 53.39M | 49.23M | 40.57M | 39.88M | 34.00M | 28.42M | 20.96M | 10.40M |
Other Operating Expenses | N/A | -6.59M | -159.94M | -96.95M | -86.12M | N/A | N/A | 58.66M | 31.73M | 24.89M | 47.43M | 31.41M | 36.32M | 36.53M | 32.65M | 56.24M | 52.00M | 47.60M | 35.59M | 30.55M | N/A | N/A | N/A | N/A |
Operating Income | -496.20M | -324.20M | -186.31M | -93.94M | -98.87M | -88.92M | -113.40M | 18.69M | -37.41M | -14.75M | -33.89M | -39.10M | -47.96M | -49.63M | 26.09M | -59.08M | -56.49M | -61.34M | -44.63M | -38.43M | -32.59M | -23.98M | -18.39M | -13.79M |
Other Expenses / Income | -30.04M | -64.75M | -29.00M | -33.35M | -22.82M | -17.37M | -14.39M | -2.23M | -94.00K | 108.00K | 177.00K | 87.00K | 104.00K | 172.00K | -1.40M | 232.00K | 7.59M | 4.22M | 2.38M | 1.24M | N/A | N/A | 18.39M | N/A |
Before Tax Income | -526.24M | -388.95M | -215.31M | -127.29M | -121.69M | -106.29M | -127.79M | 16.45M | -37.50M | -14.65M | -33.72M | -39.02M | -47.86M | -49.46M | 24.69M | -56.37M | -48.89M | -57.12M | -42.25M | -37.20M | N/A | N/A | N/A | N/A |
Income Tax Expenses | N/A | 13.60M | 27.06M | 36.84M | 27.36M | 4.19M | 682.00K | -741.00K | -589.00K | -490.00K | -433.00K | -678.00K | -209.00K | -176.00K | 150.00K | -232.00K | N/A | N/A | N/A | N/A | 95.00K | -901.00K | 15.87M | 13.08M |
Net Income | -526.24M | -402.55M | -242.37M | -164.13M | -149.05M | -106.29M | -127.79M | 16.45M | -37.50M | -14.65M | -33.72M | -39.02M | -47.86M | -49.29M | 24.54M | -56.37M | -48.89M | -57.12M | -42.25M | -37.20M | -32.69M | -23.08M | -15.87M | -13.08M |
Interest Expenses | 57.67M | 51.16M | 29.33M | 38.68M | 27.36M | 21.56M | 17.00M | 2.23M | 94.00K | N/A | N/A | 2.00K | 104.00K | 163.00K | 409.00K | 491.00K | 699.00K | 523.00K | 535.00K | 549.00K | 2.49M | 1.33M | 438.00K | 267.00K |
Basic Shares Outstanding | 96.52M | 89.83M | 76.89M | 64.52M | 57.58M | 54.42M | 49.40M | 39.94M | 38.66M | 35.71M | 27.27M | 18.11M | 11.80M | 10.69M | 9.57M | 8.23M | 7.93M | 6.10M | 4.76M | 3.30M | 318.50K | 290.33K | 236.64K | 160.87K |
Diluted Shares Outstanding | 96.52M | 89.83M | 76.89M | 64.52M | 57.58M | 54.42M | 49.40M | 42.56M | 38.81M | 35.71M | 27.27M | 18.11M | 11.80M | 10.69M | 9.66M | 8.23M | 7.93M | 6.10M | 4.76M | 3.30M | 318.57K | 290.33K | 236.64K | 160.87K |
EBITDA | -456.68M | -329.40M | -176.34M | -86.78M | -93.04M | -83.49M | -108.89M | 14.93M | -36.66M | -14.16M | -33.28M | -39.78M | -46.52M | -47.40M | 27.12M | -53.43M | -45.37M | -53.66M | -38.68M | -33.39M | -29.41M | -21.13M | -18.39M | -13.79M |
EBITDA Margin | -6,064.86% | -348.25% | -250.39% | -155.45% | -346.28% | -265.03% | -814.59% | 14.03% | -127.93% | -30.16% | -108.60% | -526.22% | -1,163.10% | -1,839.35% | 33.27% | -430.17% | -333.03% | -1,715.93% | -434.03% | -248.38% | -278.05% | -185.43% | -217.25% | 0.00% |
EBIT | -468.58M | -337.80M | -185.98M | -88.61M | -94.33M | -80.53M | -110.11M | 17.95M | -38.00M | -15.14M | -34.15M | -39.69M | -47.97M | -49.30M | 25.10M | -56.12M | -48.20M | -56.59M | -41.72M | -36.65M | -30.10M | -22.65M | 438.00K | 267.00K |
EBIT Margin | -6,222.79% | -357.13% | -264.07% | -158.73% | -351.09% | -255.66% | -823.70% | 16.87% | -132.58% | -32.25% | -111.43% | -525.08% | -1,199.13% | -1,913.08% | 30.79% | -451.81% | -353.80% | -1,809.79% | -468.10% | -272.65% | -284.58% | -198.75% | 5.17% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |