Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.05B | 16.03B | 21.27B | 20.58B | 18.02B | 16.26B | 16.20B | 13.64B | 13.73B | 16.44B | 15.90B | 13.45B | 15.44B | 16.44B | 13.14B | 10.38B | 10.21B | 7.87B | 5.83B | 5.58B | 4.57B | 3.51B | 1.78B | 1.41B | 1.27B | 1.17B | 941.39M | 1.21B | 10.13B |
Cost of Revenue | 15.12B | 13.51B | 18.50B | 17.39B | 14.90B | 13.14B | 12.82B | 10.67B | 10.94B | 13.13B | 12.64B | 10.57B | 12.00B | 12.42B | 10.60B | 8.56B | 8.14B | 6.42B | 4.53B | 4.01B | 3.19B | 2.37B | 1.18B | 958.84M | 700.87M | 639.13M | 538.17M | 712.83M | N/A |
Gross Profit | 2.92B | 2.52B | 2.77B | 3.19B | 3.11B | 3.12B | 3.38B | 2.98B | 2.80B | 3.30B | 3.26B | 2.88B | 3.44B | 4.02B | 2.54B | 1.82B | 2.08B | 1.45B | 1.30B | 1.58B | 1.38B | 1.14B | 600.03M | 453.86M | 569.28M | 533.16M | 403.22M | 496.24M | 10.13B |
Operating Expenses | 2.31B | 2.19B | 2.36B | 2.29B | 2.18B | 2.02B | 1.92B | 2.08B | 2.04B | 2.03B | 2.08B | 1.94B | 1.92B | 2.06B | 1.77B | 1.22B | 1.18B | 1.10B | 1.13B | 795.44M | 655.87M | 501.75M | 304.86M | 363.77M | 454.67M | 442.92M | 472.77M | 521.97M | N/A |
Selling, General & Admin | 1.87B | 1.48B | 1.56B | 1.76B | 1.81B | 1.55B | 1.51B | 1.49B | 1.46B | 1.54B | 1.55B | 1.48B | 1.65B | 1.84B | 1.47B | 1.04B | 1.02B | 911.53M | 1.01B | 658.44M | 561.26M | 426.21M | 243.27M | 346.92M | 309.95M | 293.07M | 290.61M | 360.15M | N/A |
Research & Development | 876.58M | 836.44M | 848.81M | 626.48M | 492.20M | 447.67M | 648.18M | 588.01M | 533.65M | 554.59M | 468.61M | 373.73M | 328.14M | 324.12M | 297.26M | 177.37M | 163.68M | 190.59M | 123.93M | 136.99M | 94.61M | 75.55M | 44.73M | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -434.42M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.58B | 1.74B | 1.47B | 1.04B | 1.02B | 909.44M | 1.01B | 658.45M | 561.26M | 426.21M | 260.13M | 363.77M | 454.67M | 442.92M | 472.77M | 521.97M | N/A |
Operating Income | 609.45M | 519.29M | 663.53M | 1.18B | 1.15B | 1.28B | 1.72B | 967.17M | 805.18M | 1.29B | 1.39B | 1.15B | 1.52B | 1.96B | 775.97M | 603.91M | 899.49M | 346.14M | 168.76M | 780.08M | 721.53M | 640.42M | 295.17M | 90.10M | 114.60M | 90.24M | -69.55M | -25.73M | N/A |
Other Expenses / Income | -38.10M | -124.56M | -211.82M | -210.14M | -112.76M | -101.45M | -90.39M | -83.30M | -119.04M | -91.23M | -240.30M | -163.35M | -235.81M | -135.54M | 112.41M | -122.17M | -374.02M | -193.19M | -51.47M | -26.08M | -24.50M | -144.66M | -108.34M | -42.40M | -59.69M | -80.69M | -375.89M | -53.11M | N/A |
Before Tax Income | 571.35M | 394.73M | 451.71M | 971.86M | 1.03B | 1.18B | 1.63B | 883.88M | 686.14M | 1.20B | 1.15B | 904.87M | 1.29B | 1.81B | 763.98M | 463.62M | 837.88M | 231.23M | 117.29M | 754.01M | 697.03M | 495.76M | 186.84M | 47.69M | 54.91M | 9.93M | -445.44M | -78.83M | N/A |
Income Tax Expenses | 148.50M | 59.06M | 43.82M | 192.54M | 172.62M | 206.67M | 220.17M | 160.27M | 176.82M | 179.64M | 222.15M | 139.96M | 224.62M | 327.84M | 147.78M | 110.53M | 73.23M | 34.64M | 20.89M | 105.19M | 112.95M | 83.25M | -63.59M | 10.66M | 11.22M | 4.14M | 4.97M | -7.47M | N/A |
Net Income | 285.52M | 218.58M | 272.67M | 548.90M | 604.91M | 695.27M | 953.92M | 515.74M | 341.11M | 730.28M | 692.61M | 563.95M | 791.79M | 1.13B | 627.98M | 252.45M | 561.64M | 126.51M | 68.51M | 491.49M | 438.26M | 412.51M | 250.43M | 37.03M | 43.69M | 5.80M | -450.41M | -71.37M | 1.28B |
Interest Expenses | 38.53M | 90.91M | 111.79M | 147.29M | 131.80M | 113.09M | 100.44M | 79.68M | 116.35M | 156.67M | 161.21M | 213.02M | 156.17M | 130.45M | 77.54M | 146.97M | 133.87M | 133.56M | 70.55M | 31.75M | 23.63M | 25.15M | 29.79M | 27.85M | N/A | 61.26M | N/A | 63.07M | N/A |
Basic Shares Outstanding | 40.86M | 40.86M | 40.88M | 40.87M | 40.86M | 40.86M | 40.77M | 40.03M | 38.72M | 37.72M | 37.28M | 37.28M | 37.27M | 37.27M | 37.27M | 37.27M | 37.27M | 37.27M | 36.46M | 35.34M | 35.34M | 35.34M | 35.34M | 35.34M | 35.34M | 35.00M | 35.32M | 33.08M | 6.03M |
Diluted Shares Outstanding | 40.86M | 40.86M | 40.86M | 40.86M | 40.86M | 40.86M | 40.76M | 40.02M | 38.71M | 37.72M | 37.27M | 37.27M | 37.27M | 37.27M | 37.27M | 37.27M | 37.27M | 37.27M | 36.46M | 35.40M | 35.34M | 35.34M | 35.34M | 35.34M | 35.34M | 35.00M | 35.32M | 33.08M | 6.03M |
EBITDA | 1.33B | 1.11B | 1.14B | 1.61B | 1.63B | 1.57B | 1.72B | 1.42B | 1.33B | 1.76B | 1.70B | 1.37B | 1.75B | 2.17B | 841.52M | 833.96M | 1.14B | 508.55M | 303.56M | 912.91M | 847.07M | 759.30M | 425.73M | 232.76M | 259.33M | 240.47M | 112.60M | 136.09M | 10.13B |
EBITDA Margin | 7.38% | 6.93% | 5.35% | 7.84% | 9.02% | 9.68% | 10.60% | 10.43% | 9.68% | 10.72% | 10.69% | 10.21% | 11.33% | 13.19% | 6.40% | 8.03% | 11.13% | 6.46% | 5.21% | 16.35% | 18.53% | 21.61% | 23.87% | 16.48% | 20.42% | 20.51% | 11.96% | 11.26% | 100.00% |
EBIT | 472.55M | 368.56M | 428.28M | 888.73M | 909.33M | 1.02B | 1.27B | 755.69M | 634.28M | 1.07B | 1.08B | 916.92M | 1.17B | 1.59B | 853.30M | 509.95M | 768.74M | 294.71M | 159.95M | 628.44M | 574.83M | 520.91M | 216.63M | 75.55M | 54.91M | 71.20M | -445.44M | -15.77M | 1.28B |
EBIT Margin | 2.62% | 2.30% | 2.01% | 4.32% | 5.05% | 6.24% | 7.87% | 5.54% | 4.62% | 6.49% | 6.77% | 6.82% | 7.59% | 9.66% | 6.49% | 4.91% | 7.53% | 3.75% | 2.74% | 11.26% | 12.58% | 14.83% | 12.15% | 5.35% | 4.32% | 6.07% | -47.32% | -1.30% | 12.66% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |