Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.90B | 1.85B | 1.86B | 1.91B | 1.98B | 1.84B | 1.77B | 1.85B | 1.79B | 1.65B | 1.69B | 1.76B | 1.74B | 1.68B | 1.67B | 1.60B | 1.48B | 1.33B | 1.19B | 1.15B | 1.04B | 962.84M | 980.79M | 312.14M | 285.70M | 70.70M | 462.20M | 292.50M | 207.20M | 120.70M |
Cost of Revenue | 1.59B | 1.41B | 1.34B | 1.41B | 1.42B | 1.32B | 1.25B | 1.28B | 1.26B | 1.16B | 1.22B | 1.25B | 1.20B | 1.16B | 1.17B | 1.12B | 1.06B | 973.89M | 898.79M | 870.57M | 775.31M | 744.07M | N/A | N/A | N/A | N/A | 330.50M | 213.20M | 158.80M | 92.60M |
Gross Profit | 306.89M | 431.54M | 525.55M | 499.11M | 557.92M | 520.52M | 515.96M | 574.20M | 536.96M | 490.73M | 473.95M | 507.70M | 532.21M | 511.26M | 501.29M | 474.90M | 420.79M | 357.19M | 293.85M | 277.69M | 261.43M | 218.76M | N/A | N/A | N/A | N/A | 131.70M | 79.30M | 48.40M | 28.10M |
Operating Expenses | 136.08M | 255.61M | 270.51M | 275.20M | 271.65M | 263.37M | 254.95M | 273.77M | 255.45M | 220.35M | 216.28M | 202.87M | 200.16M | 188.20M | 187.34M | 171.12M | 154.49M | 131.27M | 116.94M | 102.70M | 93.40M | 88.78M | 842.22M | 298.36M | 68.20M | 20.20M | 48.80M | 24.70M | 20.80M | 15.60M |
Selling, General & Admin | 136.08M | 127.70M | 135.77M | 124.34M | 127.08M | 106.86M | 107.82M | 107.03M | 103.94M | 106.43M | 103.59M | 88.94M | 91.23M | 84.15M | 86.54M | 80.31M | 74.40M | 63.59M | 57.05M | 48.19M | 40.47M | 36.91M | N/A | N/A | N/A | N/A | N/A | 13.40M | 14.30M | 10.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 34.70M | N/A | N/A | N/A |
Other Operating Expenses | 576.00K | 127.91M | 134.74M | 150.86M | 144.57M | -156.00K | 147.13M | 166.75M | 151.51M | 113.92M | 112.69M | 113.93M | 108.93M | 104.05M | 100.80M | 90.81M | 80.09M | 67.67M | 59.88M | 54.51M | 52.94M | 51.88M | 842.22M | 298.36M | 68.20M | 20.20M | 14.10M | 11.30M | 6.50M | 5.50M |
Operating Income | 170.81M | 168.84M | 189.37M | 217.29M | 281.56M | 249.49M | 260.40M | 296.42M | 280.55M | 240.30M | 251.15M | 304.83M | 332.06M | 323.06M | 313.95M | 303.79M | 266.30M | 225.93M | 176.91M | 174.99M | 168.02M | 129.98M | 138.57M | 13.79M | 217.50M | 50.50M | 82.90M | 54.60M | 27.60M | 12.50M |
Other Expenses / Income | -74.98M | -3.54M | -103.27M | -157.57M | -84.84M | -7.82M | -68.44M | -68.24M | -50.34M | -38.33M | -81.55M | -60.12M | -73.24M | -71.17M | -76.47M | -59.70M | -53.47M | -59.54M | -99.46M | -70.22M | -77.82M | -84.91M | -111.74M | -792.57M | -219.00M | -11.10M | 4.20M | -4.20M | -4.00M | -3.40M |
Before Tax Income | 95.82M | 165.30M | 86.10M | 59.72M | 196.72M | 167.56M | 191.95M | 228.17M | 230.22M | 201.97M | 169.60M | 244.71M | 258.81M | 251.89M | 237.49M | 244.09M | 212.83M | 166.39M | 77.45M | 104.77M | 90.20M | 45.06M | 26.83M | -778.78M | N/A | N/A | 87.10M | 50.40M | 23.60M | 9.10M |
Income Tax Expenses | 28.23M | 42.98M | 138.00M | 4.39M | 7.84M | 8.35M | 13.91M | 8.25M | 8.36M | 6.94M | -135.00M | 87.59M | 96.30M | 94.30M | 81.75M | 92.13M | 80.31M | 61.15M | 26.89M | 42.13M | -52.35M | -63.28M | 1.14M | -48.00M | N/A | N/A | 33.10M | 19.50M | 9.30M | 1.90M |
Net Income | 67.59M | 122.32M | -51.90M | 55.34M | 188.89M | 159.21M | 178.04M | 219.92M | 221.85M | 195.02M | 300.83M | 156.76M | 162.51M | 157.19M | 154.95M | 150.94M | 133.37M | 105.24M | 50.14M | 62.54M | 141.78M | -7.92M | 25.69M | -730.78M | -53.40M | 29.50M | 54.00M | 30.90M | 14.30M | 7.20M |
Interest Expenses | 72.96M | 84.97M | 85.54M | 83.30M | 84.40M | 80.75M | 68.53M | 67.75M | 49.70M | 39.53M | 45.13M | 58.36M | 75.40M | 73.43M | 75.50M | 62.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 113.80M | 118.20M | 120.19M | 119.56M | 119.03M | 118.54M | 118.08M | 117.38M | 116.95M | 116.11M | 109.62M | 99.55M | 104.74M | 112.02M | 116.09M | 124.74M | 122.36M | 119.59M | 115.71M | 105.31M | 96.73M | 83.01M | 73.14M | 39.40M | 36.26M | 22.48M | 77.14M | 71.86M | 62.17M | 50.00M |
Diluted Shares Outstanding | 114.65M | 119.10M | 120.19M | 120.93M | 119.16M | 118.72M | 118.47M | 117.79M | 117.78M | 117.31M | 111.25M | 100.62M | 105.53M | 112.98M | 117.29M | 125.78M | 125.82M | 123.09M | 120.34M | 118.22M | 114.15M | 106.72M | 85.18M | 39.40M | 36.26M | 24.87M | 88.52M | 85.83M | 79.44M | 58.33M |
EBITDA | 298.12M | 296.75M | 333.29M | 368.15M | 430.40M | 412.48M | 407.62M | 462.67M | 431.43M | 355.43M | 324.46M | 416.64M | 443.14M | 431.19M | 413.00M | 397.33M | 296.30M | 238.49M | 142.44M | 165.99M | 150.95M | -5.00M | 26.83M | -778.78M | -53.40M | 29.50M | 73.00M | 39.10M | 17.10M | 3.60M |
EBITDA Margin | 15.72% | 16.08% | 17.89% | 19.32% | 21.73% | 22.47% | 23.09% | 25.01% | 24.06% | 21.58% | 19.15% | 23.67% | 25.53% | 25.74% | 24.73% | 24.85% | 20.04% | 17.92% | 11.94% | 14.46% | 14.56% | -0.52% | 2.74% | -249.50% | -18.69% | 41.73% | 15.79% | 13.37% | 8.25% | 2.98% |
EBIT | 168.78M | 250.28M | 171.65M | 143.02M | 281.13M | 248.31M | 260.49M | 295.93M | 279.91M | 241.50M | 210.97M | 302.71M | 334.21M | 324.92M | 312.20M | 305.87M | 213.69M | 166.39M | 77.03M | 104.67M | 89.43M | -71.20M | 26.83M | -778.78M | -53.40M | 29.50M | 87.10M | 50.40M | 23.60M | 9.10M |
EBIT Margin | 8.90% | 13.56% | 9.22% | 7.51% | 14.19% | 13.53% | 14.75% | 16.00% | 15.61% | 14.66% | 12.45% | 17.20% | 19.26% | 19.40% | 18.69% | 19.13% | 14.45% | 12.50% | 6.46% | 9.12% | 8.63% | -7.39% | 2.74% | -249.50% | -18.69% | 41.73% | 18.84% | 17.23% | 11.39% | 7.54% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |