| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.86M | -18.17M | 5.14M | 4.55M | 9.60M | 1.40M | 9.67M | N/A |
| Cost of Revenue | 744.75K | 834.93K | 966.78K | 923.24K | 928.85K | N/A | N/A | N/A |
| Gross Profit | 1.12M | -19.00M | 4.17M | 3.63M | 8.68M | 1.40M | N/A | N/A |
| Operating Expenses | 289.19K | 172.09K | 192.77K | 188.53K | 188.58K | 356.22K | 548.57K | N/A |
| Selling, General & Admin | 406.86K | 261.43K | 244.71K | 289.47K | 276.52K | 397.36K | 566.42K | N/A |
| Research & Development | 0 | -7.00 | 0 | 0 | 1.00 | N/A | N/A | N/A |
| Other Operating Expenses | 2.72M | -89.33K | -51.94K | -100.94K | -87.94K | -41.14K | -17.85K | N/A |
| Operating Income | 1.57M | -17.32M | 4.95M | 4.37M | 9.42M | 2.48M | N/A | N/A |
| Other Expenses / Income | -2.13M | -1.02M | -604.14K | -966.63K | -1.46M | -1.44M | N/A | N/A |
| Before Tax Income | 1.57M | -18.34M | 4.95M | 4.37M | 9.42M | 1.04M | 9.12M | N/A |
| Income Tax Expenses | 2.27M | 4.06M | 3.70M | 3.84M | 4.08M | N/A | N/A | N/A |
| Net Income | 1.57M | -18.34M | 4.95M | 4.37M | 9.42M | 1.04M | 9.12M | N/A |
| Interest Expenses | 2.13M | 1.02M | 604.15K | 966.64K | 1.46M | 1.44M | 1.10M | N/A |
| Basic Shares Outstanding | 8.20M | 9.11M | 9.11M | 9.11M | 9.11M | 9.45M | 11.85M | 11.53M |
| Diluted Shares Outstanding | 8.20M | 9.11M | 9.11M | 9.11M | 9.11M | 9.45M | 11.85M | 11.53M |
| EBITDA | 1.57M | -17.32M | 4.95M | 4.37M | 9.42M | 2.48M | 10.23M | N/A |
| EBITDA Margin | 84.47% | 95.31% | 96.25% | 95.86% | 98.04% | 177.78% | 105.74% | 0.00% |
| EBIT | 5.97M | -13.26M | 9.26M | 9.17M | 14.95M | 2.48M | 10.23M | N/A |
| EBIT Margin | 320.81% | 72.96% | 180.04% | 201.40% | 155.65% | 177.78% | 105.74% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2010-11-30 |