| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.24M | -34.22M | 12.66M | 862.17K | 16.25M | 4.57M | 13.62M | 15.14M | 14.50M | 13.73M | 14.01M | 14.17M | N/A |
| Cost of Revenue | 1.37M | 1.60M | 1.83M | 1.78M | 1.87M | 1.82M | 2.02M | 2.15M | 2.11M | N/A | N/A | N/A | N/A |
| Gross Profit | 8.87M | -35.82M | 10.83M | -918.83K | 14.38M | 2.76M | 11.60M | 12.99M | 12.39M | 13.73M | 14.01M | 14.17M | N/A |
| Operating Expenses | 1.60M | 52.85K | 53.75K | 62.74K | 88.74K | 103.43K | 267.67K | 8.82M | 1.57M | 11.42M | 23.29M | 20.26M | N/A |
| Selling, General & Admin | 1.60M | 324.81K | 289.36K | 353.65K | 335.64K | 332.49K | 336.95K | 0 | 2.43M | 2.39M | 2.41M | 2.55M | N/A |
| Research & Development | N/A | -5.00 | 1.00 | 0 | 1.00 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -271.96K | -235.61K | -290.91K | -246.90K | -229.06K | -69.28K | 31.50M | -1.57M | N/A | N/A | N/A | N/A |
| Operating Income | 8.64M | -32.34M | 12.61M | 799.43K | 16.16M | 7.00M | 15.30M | 11.51M | 10.82M | 11.34M | 11.60M | 11.62M | N/A |
| Other Expenses / Income | -6.19M | 1.60M | -1.78K | -8.48M | N/A | -7.25M | 1.85M | -7.97M | -1.24M | 12.61M | -22.12M | 47.24K | N/A |
| Before Tax Income | 2.45M | -34.27M | 12.61M | 799.43K | 16.16M | 4.47M | 13.35M | 3.53M | 9.58M | 23.95M | -10.52M | 34.17M | N/A |
| Income Tax Expenses | N/A | 7.82M | 1.78K | 799.43K | 8.23M | -161.14K | 15.30M | 5.10M | 11.82M | 12.61M | -22.12M | 22.54M | N/A |
| Net Income | 2.45M | -34.27M | 12.60M | 799.43K | 16.16M | 4.47M | 13.35M | 5.10M | 9.58M | 23.95M | -10.53M | 33.97M | N/A |
| Interest Expenses | 3.75M | 1.93M | 1.13M | 1.78M | 2.68M | 2.53M | 1.95M | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 31.53M | 31.53M | 31.53M | 26.65M | 31.52M | 31.51M | 31.06M | 3.53M | 31.50M | 31.50M | 31.50M | 31.49M | 31.36M |
| Diluted Shares Outstanding | 31.53M | 31.53M | 31.53M | 26.65M | 31.52M | 31.93M | 31.06M | 0 | 31.50M | 31.50M | 31.50M | 31.49M | 31.36M |
| EBITDA | N/A | -32.34M | N/A | 799.43K | N/A | N/A | N/A | N/A | -2.24M | 12.61M | -10.52M | 22.35M | N/A |
| EBITDA Margin | 0.00% | 94.50% | 0.00% | 92.72% | 0.00% | 0.00% | 0.00% | 0.00% | -15.47% | 91.84% | -75.10% | 157.71% | 0.00% |
| EBIT | 6.20M | -24.51M | 13.73M | 3.38M | 27.07M | 6.84M | 30.61M | 10.19M | 21.41M | 36.56M | -32.65M | 56.52M | N/A |
| EBIT Margin | 60.58% | 71.64% | 108.49% | 391.61% | 166.60% | 149.54% | 224.71% | 67.33% | 147.59% | 266.23% | -233.08% | 398.77% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 |