| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.45M | -34.22M | 12.66M | 862.17K | 16.25M | 4.57M | 13.62M | 13.90M | 14.26M | N/A |
| Cost of Revenue | 1.37M | 1.60M | 1.83M | 1.78M | 1.87M | N/A | N/A | 3.69M | 3.29M | N/A |
| Gross Profit | 1.08M | -35.82M | 10.83M | -918.83K | 14.38M | 4.57M | N/A | 10.22M | 10.96M | N/A |
| Operating Expenses | 1.04K | 52.85K | 53.75K | 62.74K | 88.74K | 103.43K | 267.67K | 258.66K | 323.11K | N/A |
| Selling, General & Admin | 287.15K | 324.81K | 289.36K | 353.65K | 335.64K | 332.49K | 336.95K | 174.42K | 174.01K | N/A |
| Research & Development | 0 | -5.00 | 1.00 | 0 | 1.00 | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 2.12M | -271.96K | -235.61K | -290.91K | -246.90K | -229.06K | -69.28K | 84.24K | 149.10K | N/A |
| Operating Income | 2.45M | -32.34M | 12.61M | 799.43K | 16.16M | 7.00M | N/A | 9.96M | 10.64M | N/A |
| Other Expenses / Income | -3.75M | -1.93M | -1.13M | -8.48M | -2.68M | -2.53M | N/A | -6.42M | -1.06M | N/A |
| Before Tax Income | 2.45M | -34.27M | 12.61M | 799.43K | 16.16M | 4.47M | 13.35M | 3.53M | 9.58M | N/A |
| Income Tax Expenses | 4.89M | 7.82M | 1.78K | 799.43K | 8.23M | N/A | N/A | N/A | N/A | N/A |
| Net Income | 2.45M | -34.27M | 12.60M | 799.43K | 16.16M | 4.47M | 13.35M | 3.53M | 9.58M | N/A |
| Interest Expenses | 3.75M | 1.93M | 1.13M | 1.78M | 2.68M | 2.53M | 1.95M | -6.42M | -1.06M | N/A |
| Basic Shares Outstanding | 31.53M | 31.53M | 31.53M | 26.65M | 31.52M | 31.93M | 31.06M | 31.50M | 31.50M | 31.36M |
| Diluted Shares Outstanding | 31.53M | 31.53M | 31.53M | 26.65M | 31.52M | 31.93M | 31.06M | 31.50M | 31.50M | 31.36M |
| EBITDA | 2.45M | -32.34M | 12.61M | 799.43K | 16.16M | 7.00M | 15.30M | -2.89M | 8.52M | N/A |
| EBITDA Margin | 99.96% | 94.50% | 99.58% | 92.72% | 99.45% | 153.06% | 112.35% | -20.77% | 59.77% | 0.00% |
| EBIT | 11.09M | -24.51M | 13.73M | 3.38M | 27.07M | 7.00M | 15.30M | -2.89M | 8.52M | N/A |
| EBIT Margin | 452.19% | 71.64% | 108.49% | 391.61% | 166.60% | 153.06% | 112.35% | -20.77% | 59.77% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2010-11-30 |