| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.39B | 15.58B | 14.55B | 12.97B | 13.13B | 14.09B | 13.14B | 12.11B | 13.07B | 14.26B | 15.02B | 15.35B | 13.57B | 14.46B | 14.54B | 17.68B | 21.67B | 18.25B | 15.34B | 8.15B | 7.17B | 6.54B | 6.93B | 5.62B | 4.85B | 4.32B | 3.79B | 3.59B |
| Cost of Revenue | 11.74B | 10.76B | 9.88B | 8.79B | 8.82B | 9.31B | 8.63B | 7.81B | 8.71B | 9.69B | 10.35B | 10.81B | 9.70B | 10.40B | 10.27B | 12.08B | 14.44B | 11.65B | 9.28B | 4.59B | 4.13B | 3.65B | 3.90B | 2.65B | 2.27B | 2.10B | 2.32B | 2.18B |
| Gross Profit | 5.64B | 4.82B | 4.67B | 4.18B | 4.30B | 4.78B | 4.51B | 4.30B | 4.36B | 4.57B | 4.67B | 4.54B | 3.87B | 4.05B | 4.27B | 5.60B | 7.23B | 6.60B | 6.06B | 3.56B | 3.04B | 2.89B | 3.03B | 2.97B | 2.59B | 2.21B | 1.47B | 1.41B |
| Operating Expenses | 3.91B | 3.26B | 2.34B | 2.84B | 2.97B | 3.09B | 2.85B | 2.59B | 2.82B | 3.06B | 3.18B | 3.20B | 3.01B | 3.17B | 3.11B | 3.57B | 4.26B | 3.65B | 3.57B | 1.71B | 1.58B | 1.58B | 1.38B | 1.32B | 1.14B | 1.04B | 572.29M | 557.11M |
| Selling, General & Admin | 3.69B | 3.26B | 1.06B | 2.84B | 2.97B | 3.09B | 2.85B | 2.59B | 2.82B | 3.06B | 3.18B | 3.20B | 2.99B | 3.17B | 3.11B | 3.57B | 4.26B | 3.67B | 3.57B | 1.71B | 1.58B | 1.58B | 1.38B | 826.57M | 705.26M | 642.40M | 572.29M | 557.11M |
| Research & Development | 146.00M | 42.00M | 44.00M | 31.00M | 38.00M | 39.00M | 39.88M | 38.09M | 41.56M | 538.00M | 494.00M | 514.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 75.00M | -401.00M | 1.28B | 4.00M | N/A | 0 | -1.69M | N/A | 0 | N/A | N/A | 41.13B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 1.85B | 75.00M | 2.38B | 1.29B | 1.34B | 1.39B | 1.46B | 1.62B | 1.37B | 1.16B | 1.12B | 896.45M | 860.71M | 879.29M | 1.16B | 2.03B | 2.97B | 2.94B | 2.49B | 1.85B | 1.46B | 1.31B | 1.66B | 1.65B | 1.44B | 1.18B | 896.11M | 855.38M |
| Other Expenses / Income | -400.00M | -324.00M | -683.00M | -874.00M | -727.00M | -690.00M | -869.00M | -735.01M | -1.21B | -1.29B | -1.39B | -11.90B | -1.49B | -1.83B | -1.56B | -3.93B | -64.00M | -78.00M | 145.00M | -367.00M | -764.79M | -734.73M | -309.13M | -496.83M | -397.64M | -328.70M | 26.65M | 382.34M |
| Before Tax Income | 1.45B | 770.00M | 932.00M | -1.27B | 253.00M | 789.23M | 695.47M | 833.99M | 199.31M | -112.48M | -261.07M | -398.99M | -1.14B | -971.49M | -352.46M | -1.54B | 2.91B | 2.87B | 2.42B | 1.49B | 719.21M | 574.66M | 1.35B | 1.16B | 1.05B | 849.40M | 917.28M | 1.24B |
| Income Tax Expenses | 1.25B | 209.00M | 144.00M | 52.00M | 162.00M | 227.29M | 26.48M | 149.43M | 131.79M | 273.08M | 476.69M | 474.94M | 236.81M | 365.65M | -776.92M | -1.71B | 439.00M | 486.00M | 336.00M | 183.41M | 89.71M | 54.79M | 167.04M | 158.03M | 68.74M | 46.20M | 66.45M | 105.83M |
| Net Income | 182.00M | 561.00M | 753.00M | -1.33B | 91.00M | 532.58M | 775.00M | 677.32M | 69.54M | -460.42M | -831.64M | -925.51M | -1.37B | -1.34B | 103.62M | 165.60M | 2.39B | 2.38B | 2.11B | 1.31B | 629.50M | 519.87M | 1.18B | 999.84M | 977.70M | 803.20M | 761.59M | 1.04B |
| Interest Expenses | 575.00M | 26.00M | 693.00M | 777.00M | 711.00M | 640.96M | 982.74M | 1.04B | 1.15B | 1.46B | 1.53B | 1.43B | 1.67B | 1.32B | 993.61M | 743.17M | 8.81B | 5.33B | 5.59B | 4.15B | 4.27B | 3.45B | 3.75B | 4.50B | N/A | 4.80B | N/A | 5.60B |
| Basic Shares Outstanding | 1.45B | 1.45B | 1.47B | 1.47B | 1.51B | 1.54B | 1.52B | 1.49B | 1.46B | 1.40B | 1.37B | 1.31B | 1.27B | 1.26B | 1.18B | 1.05B | 1.10B | 1.06B | 946.92M | 911.23M | 862.78M | 441.25M | 694.08M | 408.94M | 363.10M | 372.36M | 379.15M | 382.82M |
| Diluted Shares Outstanding | 1.47B | 1.48B | 1.47B | 1.47B | 1.51B | 1.60B | 1.61B | 1.65B | 1.63B | 1.63B | 1.65B | N/A | 1.27B | 1.26B | 1.18B | 1.05B | 1.10B | 1.06B | 949.87M | 915.96M | 882.67M | 442.11M | 694.08M | 410.71M | 364.55M | 372.36M | 384.91M | 438.30M |
| EBITDA | 3.26B | 2.26B | 2.81B | 595.00M | 2.03B | 2.39B | 2.56B | 2.91B | 2.38B | 2.56B | 2.41B | 2.31B | 1.58B | 1.81B | 2.16B | 883.18M | 4.59B | 4.14B | 3.13B | 2.74B | 2.33B | 2.07B | 2.45B | 2.14B | 1.88B | 1.57B | 1.13B | 855.38M |
| EBITDA Margin | 18.73% | 14.51% | 19.30% | 4.59% | 15.47% | 16.94% | 19.48% | 24.01% | 18.24% | 17.93% | 16.05% | 15.05% | 11.61% | 12.49% | 14.86% | 5.00% | 21.17% | 22.67% | 20.39% | 33.63% | 32.41% | 31.72% | 35.33% | 38.12% | 38.73% | 36.44% | 29.73% | 23.84% |
| EBIT | 2.01B | 796.00M | 1.59B | -497.00M | 964.00M | 1.40B | 1.78B | 1.86B | 1.35B | 1.27B | 1.18B | 977.70M | 529.37M | 348.29M | 320.31M | -804.09M | 11.64B | 8.20B | 8.04B | 5.64B | 4.99B | 4.03B | 5.10B | 5.66B | 1.05B | 5.65B | 828.04M | 6.75B |
| EBIT Margin | 11.54% | 5.11% | 10.93% | -3.83% | 7.34% | 9.94% | 13.58% | 15.38% | 10.30% | 8.92% | 7.83% | 6.37% | 3.90% | 2.41% | 2.20% | -4.55% | 53.70% | 44.92% | 52.44% | 69.21% | 69.59% | 61.59% | 73.51% | 100.65% | 21.56% | 130.94% | 21.84% | 188.17% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |