| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.39B | 15.58B | 14.55B | 12.97B | 13.13B | 14.09B | 13.14B | 12.11B | 13.07B | 14.26B | 15.02B | 15.35B | 13.64B | 14.46B | 15.12B | 17.68B | 21.67B | 18.25B | 15.34B | 8.15B | 7.17B | 6.54B | 6.93B | 5.62B | 4.85B | 4.32B | 3.79B | 3.59B |
| Cost of Revenue | 11.74B | 10.76B | 9.88B | 8.79B | 8.82B | 9.31B | 8.63B | 7.81B | 8.71B | 9.69B | 10.35B | 10.81B | 9.78B | 10.40B | 10.68B | 12.08B | 14.44B | 11.65B | 9.28B | 4.59B | 4.13B | 3.65B | 3.90B | 2.65B | 2.27B | 2.10B | 2.32B | 2.18B |
| Gross Profit | 5.64B | 4.82B | 4.67B | 4.18B | 4.30B | 4.78B | 4.51B | 4.30B | 4.36B | 4.57B | 4.67B | 4.54B | 3.86B | 4.05B | 4.44B | 5.60B | 7.23B | 6.60B | 6.06B | 3.56B | 3.04B | 2.89B | 3.03B | 2.97B | 2.59B | 2.21B | 1.47B | 1.41B |
| Operating Expenses | 3.53B | 3.26B | 2.34B | 2.84B | 2.97B | 3.09B | 2.85B | 2.59B | 2.82B | 3.06B | 3.18B | 3.20B | 2.99B | 3.17B | 3.23B | 3.57B | 4.26B | 3.65B | 3.57B | 1.71B | 1.58B | 1.58B | 1.38B | 1.32B | 1.14B | 1.04B | 572.29M | 557.11M |
| Selling, General & Admin | 3.48B | 3.26B | 1.06B | 2.84B | 2.97B | 3.09B | 2.85B | 2.59B | 2.82B | 3.06B | 3.18B | 3.20B | N/A | 3.17B | 3.23B | 15.32B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 572.29M | 557.11M |
| Research & Development | 55.00M | 42.00M | 44.00M | 31.00M | 38.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -401.00M | 1.28B | 4.00M | N/A | 0 | 0 | 0 | 0 | 0 | 0 | N/A | 2.99B | N/A | N/A | -11.75B | 4.26B | 3.65B | 3.57B | 1.71B | 1.58B | 1.58B | 1.38B | 1.32B | 1.14B | 1.04B | N/A | N/A |
| Operating Income | 2.11B | 75.00M | 2.38B | 1.29B | 1.34B | 1.39B | 1.46B | 1.70B | 1.55B | 1.51B | 1.50B | 1.34B | 866.52M | 879.29M | 1.21B | 2.03B | 2.97B | 2.94B | 2.49B | 1.85B | 1.46B | 1.31B | 1.66B | 1.65B | 1.44B | 1.18B | 896.11M | 855.38M |
| Other Expenses / Income | -763.00M | 695.00M | -1.45B | -2.57B | -1.09B | -221.59M | -768.69M | -868.07M | -1.35B | -1.62B | -1.76B | -1.74B | -1.77B | -1.85B | -1.57B | -3.57B | -64.00M | -78.00M | -73.00M | -360.96M | -737.69M | -734.73M | -309.13M | -496.83M | -397.64M | -328.40M | 21.18M | 382.34M |
| Before Tax Income | 1.35B | 770.00M | 932.00M | -1.27B | 253.00M | 789.23M | 695.47M | 833.99M | 199.31M | -112.48M | -261.07M | -398.99M | -902.15M | -971.49M | -354.71M | -1.54B | 2.91B | 2.87B | 2.42B | 1.49B | 719.21M | 574.66M | 1.35B | 1.16B | 1.05B | 849.40M | 917.28M | 1.24B |
| Income Tax Expenses | 1.25B | 209.00M | 144.00M | 52.00M | 162.00M | 227.29M | 26.48M | 149.43M | 131.79M | 273.08M | 476.69M | 474.94M | 876.79M | 365.65M | -807.55M | -1.71B | 439.00M | 486.00M | 336.00M | 183.41M | 89.71M | 54.79M | 167.04M | 158.03M | 68.74M | 46.20M | 66.45M | 105.83M |
| Net Income | 182.00M | 561.00M | 753.00M | -1.33B | 91.00M | 532.58M | 775.00M | 677.32M | 69.54M | -460.42M | -831.64M | -925.51M | -1.78B | -1.34B | 107.69M | 165.60M | 2.39B | 2.38B | 2.11B | 1.31B | 629.50M | 519.87M | 1.18B | 999.84M | 977.70M | 803.20M | 761.59M | 1.04B |
| Interest Expenses | 575.00M | 26.00M | 693.00M | 777.00M | 711.00M | 640.96M | 982.74M | 1.04B | 1.15B | 1.46B | 1.53B | 1.43B | 1.19B | 1.32B | 1.03B | 743.17M | 8.81B | 5.33B | 5.59B | 4.15B | 4.27B | 3.45B | 3.75B | 4.50B | N/A | 4.80B | N/A | 5.60B |
| Basic Shares Outstanding | 1.45B | 1.45B | 1.47B | 1.47B | 1.51B | 1.54B | 1.52B | 1.49B | 1.46B | 1.40B | 1.37B | 1.31B | 1.27B | 1.26B | 1.18B | 1.09B | 1.06B | 1.02B | 984.80M | 473.84M | 448.65M | 425.81M | 405.56M | 391.24M | 358.97M | 358.92M | 365.65M | 369.42M |
| Diluted Shares Outstanding | 1.47B | 1.48B | 1.47B | 1.47B | 1.51B | 1.60B | 1.61B | 1.65B | 1.63B | 1.63B | 1.65B | N/A | 1.27B | 1.26B | 1.18B | 1.09B | 1.06B | 1.02B | 987.86M | 476.30M | 458.99M | 426.63M | 408.79M | 392.92M | 360.44M | 360.06M | 371.09M | 422.96M |
| EBITDA | 3.35B | 1.20B | 3.51B | 2.41B | 2.39B | 2.50B | 2.60B | 2.64B | 2.24B | 2.25B | 2.29B | 2.32B | 1.55B | 1.85B | 1.89B | 712.63M | 13.26B | 9.39B | 9.14B | 6.50B | 5.82B | 4.79B | 5.89B | 6.15B | 1.48B | 6.04B | 828.04M | 6.75B |
| EBITDA Margin | 19.25% | 7.67% | 24.13% | 18.58% | 18.19% | 17.77% | 19.77% | 21.82% | 17.11% | 15.81% | 15.22% | 15.09% | 11.37% | 12.77% | 12.47% | 4.03% | 61.16% | 51.45% | 59.56% | 79.73% | 81.10% | 73.29% | 84.96% | 109.35% | 30.54% | 140.05% | 21.84% | 188.17% |
| EBIT | 2.01B | 796.00M | 1.59B | -497.00M | 964.00M | 1.40B | 1.78B | 1.86B | 1.35B | 1.27B | 1.18B | 977.70M | 290.61M | 348.29M | 332.93M | -804.09M | 11.64B | 8.20B | 8.04B | 5.64B | 4.99B | 4.03B | 5.10B | 5.66B | 1.05B | 5.65B | 828.04M | 6.75B |
| EBIT Margin | 11.54% | 5.11% | 10.93% | -3.83% | 7.34% | 9.94% | 13.58% | 15.38% | 10.30% | 8.92% | 7.83% | 6.37% | 2.13% | 2.41% | 2.20% | -4.55% | 53.70% | 44.92% | 52.44% | 69.21% | 69.59% | 61.59% | 73.51% | 100.65% | 21.56% | 130.94% | 21.84% | 188.17% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |